Grantomato Co (TSE:7137) ROIC %: -13.96% (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7137 Grantomato Co Ltd TSE:7137
69 GF Score
Price 円1,200.00
GF Value 円1,518.74
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Grantomato Co ROIC %?

Grantomato Co TSE:7137 69 ROIC % is -13.96% as of Feb. 2026. GuruFocus rates TSE:7137 with a GF Score™ of 69/100 and a GF Value™ of 円1,518.74 (Modestly Undervalued). The stock has 3 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Grantomato Co's annualized return on invested capital (ROIC %) for the quarter that ended in Feb. 2026 was -13.96%.

As of today (2026-07-15), Grantomato Co's WACC % is 1.74%. Grantomato Co's ROIC % is -0.70% (calculated using TTM income statement data). Grantomato Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Grantomato Co  (TSE:7137) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Grantomato Co's WACC % is 1.74%. Grantomato Co's ROIC % is -0.70% (calculated using TTM income statement data). Grantomato Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Grantomato Co ROIC % Related Terms


Grantomato Co ROIC % Historical Data

* Premium members only.

The historical data trend for Grantomato Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Grantomato Co ROIC % Chart

Grantomato Co Annual Data
Trend Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
ROIC %
Get a 7-Day Free Trial 3.98 3.67 3.99 7.04 11.80

Grantomato Co Semi-Annual Data
Aug20 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only -0.18 11.52 8.54 14.62 -13.96

TSE:7137 vs CASY, WSM, DKS: ROIC % Comparison

For the Specialty Retail subindustry, Grantomato Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Grantomato Co ROIC % vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Grantomato Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Grantomato Co's ROIC % falls into.


TSE:7137
69GF Score
Grantomato Co Ltd TSE:7137
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Grantomato Co ROIC % Calculation

Grantomato Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Aug. 2025 is calculated as:

ROIC % (A: Aug. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Aug. 2024 ) + Invested Capital (A: Aug. 2025 ))/ count )
=710.116 * ( 1 - 31.23% )/( (3834.234 + 4443.747)/ 2 )
=488.3467732/4138.9905
=11.80 %

where

Invested Capital(A: Aug. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5653.603 - 1262.489 - ( 556.88 - max(0, 2793.582 - 3357.184+556.88))
=3834.234

Invested Capital(A: Aug. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6595.123 - 1538.491 - ( 612.885 - max(0, 3311.123 - 3993.943+612.885))
=4443.747

Grantomato Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Feb. 2026 is calculated as:

ROIC % (Q: Feb. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Aug. 2025 ) + Invested Capital (Q: Feb. 2026 ))/ count )
=-1031.034 * ( 1 - 0% )/( (4443.747 + 10327.229)/ 2 )
=-1031.034/7385.488
=-13.96 %

where

Invested Capital(Q: Aug. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6595.123 - 1538.491 - ( 612.885 - max(0, 3311.123 - 3993.943+612.885))
=4443.747

Invested Capital(Q: Feb. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=12354.189 - 1247.423 - ( 1468.513 - max(0, 8591.023 - 9370.56+1468.513))
=10327.229

Note: The Operating Income data used here is two times the semi-annual (Feb. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of -13.96% mean?
Grantomato Co (TSE:7137) has a ROIC % of -13.96% as of Feb. 2026. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Grantomato Co and its competitors.
Is Grantomato Co's ROIC % too high?
Grantomato Co's current ROIC % is -13.96%. Overall, Grantomato Co has a GF Score™ of 69/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Grantomato Co's ROIC % compare to CASY and WSM?
Grantomato Co's ROIC % of -13.96% can be compared against companies in the Retail - Cyclical industry. The industry median ROIC % is 4.31. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Retail - Cyclical company?
The median ROIC % among Retail - Cyclical companies is 4.31, based on 1,110 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Grantomato Co and its competitors. For the Retail - Cyclical industry, the median ROIC % is 4.31 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Grantomato Co's current ROIC % is -13.96%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Grantomato Co stock overvalued right now?
Based on GuruFocus' analysis, Grantomato Co (TSE:7137) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,518.74, compared to a current price of 円1,200.00 — trading 21% below its estimated fair value. The current ROIC % is -13.96%. Grantomato Co's overall GF Score™ is 69/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Grantomato Co (TSE:7137), the current ROIC % is -13.96% as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Grantomato Co (TSE:7137) Overvalued in 2026?

Based on GuruFocus' analysis, Grantomato Co stock appears to be undervalued. The current stock price of 円1,200.00 is trading 21% below its estimated GF Value™ of 円1,518.74. GuruFocus considers Grantomato Co to be Modestly Undervalued.

Key valuation signals for TSE:7137:

  • ROIC %: -13.96%
  • GF Value™: 円1,518.74 vs. price of 円1,200.00 (21% below fair value)
  • GF Score™: 69/100 with 3 warning signs

No single metric tells the full story. See the TSE:7137 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Grantomato Co Business Description

Address 9-5 Shimotakenouchi, 2nd Floor, Tanukimori, Fukushima Prefecture, Sukagawa, JPN, 962-0723
Grantomato Co Ltd operates retail stores throughout Japan, mainly selling daily necessities and agricultural production supplies. It handles everything from agricultural production supplies to food. In addition, the company also purchases agricultural produce directly from agricultural producers, and has built a distribution system that delivers products to consumers through direct sales at its stores and wholesale to other companies. Its product offerings include rice, noodles, alcohol, workbench, stepladder, cutter, seasoning, clothing, rain gear, shoes, paper products, soil farming tools, and fertilizers, among others. The company's only reportable segment is the Agri-Solutions Business.
69GF Score

Get the complete analysis for TSE:7137

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,200.00
Price
円1,518.74
GF Value