itsumo (TSE:7694) EBIT: 円318 Mil (TTM As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7694 itsumo Inc TSE:7694
60 GF Score
Price 円508.00
GF Value 円895.45
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is itsumo EBIT?

itsumo TSE:7694 +4.10% 60 EBIT is 円318 Mil as of Mar. 2026. GuruFocus rates TSE:7694 with a GF Score™ of 60/100 and a GF Value™ of 円895.45 (Possible Value Trap). The stock has 4 warning signs investors should review.

itsumo's earnings before interest and taxes (EBIT) for the three months ended in Mar. 2026 was 円173 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Mar. 2026 was 円318 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. itsumo's annualized ROC % for the quarter that ended in Mar. 2026 was 9.68%. itsumo's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 18.13%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. itsumo's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 5.40%.


itsumo  (TSE:7694) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

itsumo's annualized ROC % for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=576.088 * ( 1 - 0% )/( (5942.266 + 5959.257)/ 2 )
=576.088/5950.7615
=9.68 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=10448.635 - 3329.908 - ( 1176.461 - max(0, 5845.26 - 8487.067+1176.461))
=5942.266

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9557.662 - 2669.857 - ( 928.548 - max(0, 5029.341 - 7688.154+928.548))
=5959.257

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

itsumo's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Mar. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2025  Q: Mar. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=690.64/( ( (189.629 + max(3560.966, 0)) + (173.942 + max(3694.456, 0)) )/ 2 )
=690.64/( ( 3750.595 + 3868.398 )/ 2 )
=690.64/3809.4965
=18.13 %

where Working Capital is:

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(3746.786 + 3083.561 + 480.259) - (3329.908 + 0 + 419.732)
=3560.966

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(3128.846 + 3041.052 + 589.708) - (2669.857 + 0 + 395.293)
=3694.456

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Mar. 2026) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

itsumo's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Mar. 2026 )
=318.295/5898.890
=5.40 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


itsumo EBIT Related Terms


itsumo EBIT Historical Data

* Premium members only.

The historical data trend for itsumo's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

itsumo EBIT Chart

itsumo Annual Data
Trend Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
EBIT
Get a 7-Day Free Trial 555.36 46.18 269.87 24.95 318.30

itsumo Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -79.06 45.74 178.95 172.66

TSE:7694 vs CTAS, CPRT, GPN: EBIT Comparison

For the Specialty Business Services subindustry, itsumo's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


itsumo EV-to-EBIT vs Business Services Industry

For the Business Services industry and Industrials sector, itsumo's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where itsumo's EV-to-EBIT falls into.


TSE:7694
60GF Score
itsumo Inc TSE:7694
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

itsumo EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円318 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of 円318 Mil mean?
itsumo (TSE:7694) has a EBIT of 円318 Mil as of Mar. 2026. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on itsumo.
Is itsumo's EBIT too high?
itsumo's current EBIT is 円318 Mil. Overall, itsumo has a GF Score™ of 60/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does itsumo's EBIT compare to CTAS and CPRT?
itsumo's EBIT of 円318 Mil can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Business Services company?
A good EBIT depends on the Business Services industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on itsumo. itsumo's current EBIT is 円318 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is itsumo stock overvalued right now?
Based on GuruFocus' analysis, itsumo (TSE:7694) is currently considered Possible Value Trap. The stock's GF Value™ is 円895.45, compared to a current price of 円508.00 — trading 43.3% below its estimated fair value. The current EBIT is 円318 Mil. itsumo's overall GF Score™ is 60/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For itsumo (TSE:7694), the current EBIT is 円318 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is itsumo (TSE:7694) Overvalued in 2026?

Based on GuruFocus' analysis, itsumo stock appears to be undervalued. The current stock price of 円508.00 is trading 43.3% below its estimated GF Value™ of 円895.45. GuruFocus considers itsumo to be Possible Value Trap.

Key valuation signals for TSE:7694:

  • EBIT: 円318 Mil
  • GF Value™: 円895.45 vs. price of 円508.00 (43.3% below fair value)
  • GF Score™: 60/100 with 4 warning signs

No single metric tells the full story. See the TSE:7694 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


itsumo Business Description

Address 1-13-2 Yurakucho, Chiyoda-ku, 21st Floor, Dai-ichi Life Hibiya First, Tokyo, JPN, 100-0006
itsumo Inc offers a stop e-commerce solution. It is a company that attracts customers by consulting online shopping and e-commerce sites. It supports businesses on EC platforms such as brand EC sites, Amazon, Rakuten, PAYPAY malls, and overseas malls all over Japan. The Group operates in a single segment, the E-commerce One Platform business.
60GF Score

Get the complete analysis for TSE:7694

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円508.00
Price
円895.45
GF Value