PHYZ Holdings (TSE:9325) EBIT: 円1,634 Mil (TTM As of Mar. 2026)


TSE:9325 PHYZ Holdings Inc TSE:9325
92 GF Score
Price 円1,095.00
GF Value 円1,548.43
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is PHYZ Holdings EBIT?

PHYZ Holdings TSE:9325 -1.88% 92 EBIT is 円1,634 Mil as of Mar. 2026. GuruFocus rates TSE:9325 with a GF Score™ of 92/100 and a GF Value™ of 円1,548.43 (Modestly Undervalued). The stock has 4 warning signs investors should review.

PHYZ Holdings's earnings before interest and taxes (EBIT) for the six months ended in Mar. 2026 was 円1,121 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,634 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. PHYZ Holdings's annualized ROC % for the quarter that ended in Mar. 2026 was 18.89%. PHYZ Holdings's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 65.40%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. PHYZ Holdings's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 13.26%.


PHYZ Holdings  (TSE:9325) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

PHYZ Holdings's annualized ROC % for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=2124.032 * ( 1 - 29.52% )/( (8240.939 + 7609.164)/ 2 )
=1497.0177536/7925.0515
=18.89 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=13316.399 - 1957.585 - ( 3809.297 - max(0, 5507.413 - 8625.288+3809.297))
=8240.939

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=13737.806 - 2909.947 - ( 3773.275 - max(0, 5337.757 - 8556.452+3773.275))
=7609.164

Note: The Operating Income data used here is two times the semi-annual (Mar. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

PHYZ Holdings's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Mar. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Mar. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=2241.424/( ( (3114.792 + max(4.1210000000005, 0)) + (3294.617 + max(441.381, 0)) )/ 2 )
=2241.424/( ( 3118.913 + 3735.998 )/ 2 )
=2241.424/3427.4555
=65.40 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(4509.657 + 5.172 + 301.162) - (1957.585 + 0 + 2854.285)
=4.1210000000005

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(4436.536 + 20.026 + 326.615) - (2909.947 + 0 + 1431.849)
=441.381

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Mar. 2026) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

PHYZ Holdings's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Mar. 2026 )
=1634.429/12328.816
=13.26 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PHYZ Holdings EBIT Related Terms


PHYZ Holdings EBIT Historical Data

* Premium members only.

The historical data trend for PHYZ Holdings's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PHYZ Holdings EBIT Chart

PHYZ Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 577.04 1,215.59 1,372.03 1,494.83 1,634.43

PHYZ Holdings Semi-Annual Data
Mar16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 792.36 622.03 872.80 513.72 1,120.71

TSE:9325 vs CTAS, CPRT, GPN: EBIT Comparison

For the Specialty Business Services subindustry, PHYZ Holdings's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PHYZ Holdings EV-to-EBIT vs Business Services Industry

For the Business Services industry and Industrials sector, PHYZ Holdings's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where PHYZ Holdings's EV-to-EBIT falls into.


TSE:9325
92GF Score
PHYZ Holdings Inc TSE:9325
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PHYZ Holdings EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the semi-annually data reported by the company within the most recent 12 months, which was 円1,634 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of 円1,634 Mil mean?
PHYZ Holdings (TSE:9325) has a EBIT of 円1,634 Mil as of Mar. 2026. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on PHYZ Holdings.
Is PHYZ Holdings' EBIT too high?
PHYZ Holdings' current EBIT is 円1,634 Mil. Overall, PHYZ Holdings has a GF Score™ of 92/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PHYZ Holdings' EBIT compare to CTAS and CPRT?
PHYZ Holdings' EBIT of 円1,634 Mil can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Business Services company?
A good EBIT depends on the Business Services industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on PHYZ Holdings. PHYZ Holdings's current EBIT is 円1,634 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PHYZ Holdings stock overvalued right now?
Based on GuruFocus' analysis, PHYZ Holdings (TSE:9325) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,548.43, compared to a current price of 円1,095.00 — trading 29.3% below its estimated fair value. The current EBIT is 円1,634 Mil. PHYZ Holdings' overall GF Score™ is 92/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For PHYZ Holdings (TSE:9325), the current EBIT is 円1,634 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PHYZ Holdings (TSE:9325) Overvalued in 2026?

Based on GuruFocus' analysis, PHYZ Holdings stock appears to be undervalued. The current stock price of 円1,095.00 is trading 29.3% below its estimated GF Value™ of 円1,548.43. GuruFocus considers PHYZ Holdings to be Modestly Undervalued.

Key valuation signals for TSE:9325:

  • EBIT: 円1,634 Mil
  • GF Value™: 円1,548.43 vs. price of 円1,095.00 (29.3% below fair value)
  • GF Score™: 92/100 with 4 warning signs

No single metric tells the full story. See the TSE:9325 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PHYZ Holdings Business Description

Address 3-4-5 Umeda Kita-ku, Mainichi Intecio 13th Floor, Osaka, JPN, 530-0001
PHYZ Holdings Inc provides total warehousing management activities including packing and delivering at the distribution center conducted by the EC company. Its services include Operation service, Logistics service, Delivery service, and Recruitment among others.
92GF Score

Get the complete analysis for TSE:9325

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,095.00
Price
円1,548.43
GF Value