CSMYF (COSMOS Pharmaceutical) EBITDA per Share: $6.59 (TTM As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CSMYF COSMOS Pharmaceutical Corp CSMYF
93 GF Score
Price $37.06
GF Value $51.79
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is COSMOS Pharmaceutical EBITDA per Share?

COSMOS Pharmaceutical CSMYF 93 EBITDA per Share is $6.59 as of Feb. 2026. GuruFocus rates CSMYF with a GF Score™ of 93/100 and a GF Value™ of $51.79 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 528 Healthcare Providers & Services companies, COSMOS Pharmaceutical ranks better than 50.38% on this metric.

COSMOS Pharmaceutical's EBITDA per Share for the three months ended in Feb. 2026 was $0.98. Its EBITDA per Share for the trailing twelve months (TTM) ended in Feb. 2026 was $6.59.

During the past 12 months, the average EBITDA per Share Growth Rate of COSMOS Pharmaceutical was 36.20% per year. During the past 3 years, the average EBITDA per Share Growth Rate was 10.40% per year. During the past 5 years, the average EBITDA per Share Growth Rate was 6.00% per year. During the past 10 years, the average EBITDA per Share Growth Rate was 8.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EBITDA per Share growth rate using EBITDA per Share data.

The historical rank and industry rank for COSMOS Pharmaceutical's EBITDA per Share or its related term are showing as below:

CSMYF' s 3-Year EBITDA Growth Rate Range Over the Past 10 Years
Min: -9.3   Med: 12.55   Max: 36.7
Current: 10.4

During the past 13 years, the highest 3-Year average EBITDA per Share Growth Rate of COSMOS Pharmaceutical was 36.70% per year. The lowest was -9.30% per year. And the median was 12.55% per year.

CSMYF's 3-Year EBITDA Growth Rate is ranked better than
50.38% of 528 companies
in the Healthcare Providers & Services industry
Industry Median: 10.2 vs CSMYF: 10.40

COSMOS Pharmaceutical's EBITDA for the three months ended in Feb. 2026 was $78 Mil.

During the past 12 months, the average EBITDA Growth Rate of COSMOS Pharmaceutical was 36.20% per year. During the past 3 years, the average EBITDA Growth Rate was 10.40% per year. During the past 5 years, the average EBITDA Growth Rate was 6.00% per year. During the past 10 years, the average EBITDA Growth Rate was 8.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EBITDA Growth Rate using EBITDA data.

During the past 13 years, the highest 3-Year average EBITDA Growth Rate of COSMOS Pharmaceutical was 36.70% per year. The lowest was 0.80% per year. And the median was 13.90% per year.


COSMOS Pharmaceutical  (OTCPK:CSMYF) EBITDA per Share Explanation

EBITDA is a cash flow measure that ignores changes in working capital. EBITDA minus Depreciation, and Amortization (DA) equals EBIT. EBIT is profit before interest and taxes. Of course, Interest and taxes need to be paid.

While depreciation and amortization expenses do not need to be paid in cash, assets - especially tangible assets - do need to be replaced over time. EBITDA is not a measure of profit in any sense. EBITDA is a measure of cash generation by a business where the uses of that cash may be more or less discretionary depending on the nature of the business.

The EBITDA of a TV station is largely discretionary. Owners may use much of the EBITDA generated by a TV station as they see fit. The EBITDA of a railroad is largely non-discretionary. Owners must use much of the EBITDA generated by a railroad to replace the physical assets of the railroad or the business will literally fall apart over time.

EBITDA can be thought of as the cash a business generates that is available to:

Add more inventory
Add more receivables
Replace property, plant, and equipment
Add more property, plant, and equipment
Pay interest
Pay taxes
And finally: pay owners

EBITDA is widely used in financial analysis because Depreciation and Amortization are not present day cash expenses. Depreciation and amortization are the spreading out of the costs of assets over the time in which those assets provide benefits. Today's depreciation and amortization expenses relate to assets bought in the past. The assets being expensed may or may not need to be replaced in the future. And the cost to replace the assets may be more or less than it was in the past. For this reason, the depreciation and amortization expenses a company records in the present year may have no relationship to the actual cash costs needed to maintain its assets in future years.

A company's depreciation expense depends on both its expectations about the assets it owns and its choice of accounting methods. Two companies owning identical assets may have different depreciation expenses because they have different expectations about the useful lives of those assets and because they make different accounting choices.

Analysts use EBITDA to remove this element of personal choice from a company's accounting statements. The use of EBITDA is an attempt to make the results of different companies more comparable and uniform.


Be Aware

Although depreciation is not a cash cost, it is a real business cost because the company has to pay for the fixed assets when they purchase them. Both Warren Buffett and Charlie Munger hate the idea of EBITDA because in this calculation, depreciation is not counted as an expense.

EBITDA over Revenue is a good metric for comparing the operating efficiencies between companies because EBITDA is less vulnerable to companies' accounting choices. For this reason, EBITDA is used in ranking the Predictability of Companies.


COSMOS Pharmaceutical EBITDA per Share Related Terms


COSMOS Pharmaceutical EBITDA per Share Historical Data

* Premium members only.

The historical data trend for COSMOS Pharmaceutical's EBITDA per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

COSMOS Pharmaceutical EBITDA per Share Chart

COSMOS Pharmaceutical Annual Data
Trend May17 May18 May19 May20 May21 May22 May23 May24 May25 May26
EBITDA per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.72 4.62 4.35 5.65 5.54

COSMOS Pharmaceutical Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
EBITDA per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.75 1.04 1.74 0.98 2.83
CSMYF
93GF Score
COSMOS Pharmaceutical Corp CSMYF
EBITDA per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

COSMOS Pharmaceutical EBITDA per Share Calculation

EBITDA per Share is the amount of Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) per outstanding share of the company's stock.

Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) is what the company earns before it expenses interest, taxes, depreciation and amortization.

COSMOS Pharmaceutical's EBITDA per Share for the fiscal year that ended in May. 2026 is calculated as

EBITDA per Share(A: May. 2026 )
=EBITDA/Shares Outstanding (Diluted Average)
=438.658/79.257
=5.53

COSMOS Pharmaceutical's EBITDA per Share for the quarter that ended in Feb. 2026 is calculated as

EBITDA per Share(Q: Feb. 2026 )
=EBITDA/Shares Outstanding (Diluted Average)
=77.788/79.256
=0.98

EBITDA per Share for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $6.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBITDA per Share →
What does a EBITDA per Share of $6.59 mean?
COSMOS Pharmaceutical (CSMYF) has a EBITDA per Share of $6.59 as of Feb. 2026. EBITDA per share is the per-share amount of earnings before interest, taxes, depreciation and amortization. View historical data on COSMOS Pharmaceutical and its competitors. According to the industry distribution chart, COSMOS Pharmaceutical ranks #262 out of 528 companies in the Healthcare Providers & Services industry, placing it in the top 49.6%.
Is COSMOS Pharmaceutical's EBITDA per Share too high?
COSMOS Pharmaceutical's current EBITDA per Share is $6.59. The Healthcare Providers & Services industry median EBITDA per Share is 10.20. COSMOS Pharmaceutical's value of $6.59 is 35.4% below this industry median. Based on the distribution chart, COSMOS Pharmaceutical ranks #262 out of 528 companies in the Healthcare Providers & Services industry, which is above the industry midpoint. Overall, COSMOS Pharmaceutical has a GF Score™ of 93/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does COSMOS Pharmaceutical's EBITDA per Share compare to competitors?
According to the Healthcare Providers & Services industry distribution chart, COSMOS Pharmaceutical ranks #262 out of 528 companies for EBITDA per Share. This puts COSMOS Pharmaceutical in the upper half of its industry. The industry median EBITDA per Share is 10.20. COSMOS Pharmaceutical's value of $6.59 is 35.4% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBITDA per Share for a Healthcare Providers & Services company?
The median EBITDA per Share among Healthcare Providers & Services companies is 10.20, based on 528 companies in the industry. Companies in the top quartile (top 25%) have a EBITDA per Share significantly above this median, while those in the bottom quartile fall well below. However, EBITDA per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. COSMOS Pharmaceutical's current EBITDA per Share of $6.59 is 35.4% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBITDA per Share mean?
A high EBITDA per Share can signal that a stock is expensive relative to its fundamentals. EBITDA per share is the per-share amount of earnings before interest, taxes, depreciation and amortization. View historical data on COSMOS Pharmaceutical and its competitors. For the Healthcare Providers & Services industry, the median EBITDA per Share is 10.20 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. COSMOS Pharmaceutical's current EBITDA per Share is $6.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is COSMOS Pharmaceutical stock overvalued right now?
Based on GuruFocus' analysis, COSMOS Pharmaceutical (CSMYF) is currently considered Modestly Undervalued. The stock's GF Value™ is $51.79, compared to a current price of $37.06 — trading 28.4% below its estimated fair value. The current EBITDA per Share is $6.59 and 35.4% below the Healthcare Providers & Services industry median of 10.20. COSMOS Pharmaceutical's overall GF Score™ is 93/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBITDA per Share calculated?
EBITDA per Share is calculated from a company's financial statements. For COSMOS Pharmaceutical (CSMYF), the current EBITDA per Share is $6.59 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is COSMOS Pharmaceutical (CSMYF) Overvalued in 2026?

Based on GuruFocus' analysis, COSMOS Pharmaceutical stock appears to be undervalued. The current stock price of $37.06 is trading 28.4% below its estimated GF Value™ of $51.79. GuruFocus considers COSMOS Pharmaceutical to be Modestly Undervalued.

Key valuation signals for CSMYF:

  • EBITDA per Share: $6.59
  • GF Value™: $51.79 vs. price of $37.06 (28.4% below fair value)
  • GF Score™: 93/100 with 2 warning signs
  • Industry Position: 35.4% below the Healthcare Providers & Services median (#262 of 528)

No single metric tells the full story. See the CSMYF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


COSMOS Pharmaceutical Business Description

Other Exchanges 3349:Japan
Address 10-1 Hakataeki Higashi 2-chome, 4th floor, JR Hakata Station East NS Building S, Hakata-ku, Fukuoka Prefecture, Fukuoka, JPN, 812-0013
COSMOS Pharmaceutical Corp manages retail drugstores in Japan. The company emphasizes convenience regarding its product selection, which includes medical products, health and beauty aids, personal-care items, discount cosmetics, household items, food and beverages, greeting cards, seasonal merchandise, alcoholic beverages, tobacco, insect repellent, and miscellaneous everyday consumables. The majority of the company's revenue is derived from common grocery sales. It also operates a private grocery brand called ON 365.
93GF Score

Get the complete analysis for CSMYF

EBITDA per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$37.06
Price
$51.79
GF Value