CSMYF (COSMOS Pharmaceutical) Enterprise Value: $3,240 Mil (As of Jul. 13, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CSMYF COSMOS Pharmaceutical Corp CSMYF
93 GF Score
Price $37.06
GF Value $50.48
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is COSMOS Pharmaceutical Enterprise Value?

COSMOS Pharmaceutical CSMYF 93 Enterprise Value is $3,240 Mil as of Jul. 13, 2026. GuruFocus rates CSMYF with a GF Score™ of 93/100 and a GF Value™ of $50.48 (Modestly Undervalued). The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, COSMOS Pharmaceutical's Enterprise Value is $3,240 Mil. COSMOS Pharmaceutical's EBIT for the trailing twelve months (TTM) ended in Feb. 2026 was $292 Mil. Therefore, COSMOS Pharmaceutical's EV-to-EBIT ratio for today is 11.11.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, COSMOS Pharmaceutical's Enterprise Value is $3,240 Mil. COSMOS Pharmaceutical's EBITDA for the trailing twelve months (TTM) ended in Feb. 2026 was $522 Mil. Therefore, COSMOS Pharmaceutical's EV-to-EBITDA ratio for today is 6.20.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, COSMOS Pharmaceutical's Enterprise Value is $3,240 Mil. COSMOS Pharmaceutical's Revenue for the trailing twelve months (TTM) ended in Feb. 2026 was $7,144 Mil. Therefore, COSMOS Pharmaceutical's EV-to-Revenue ratio for today is 0.45.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, COSMOS Pharmaceutical's Enterprise Value is $3,240 Mil. COSMOS Pharmaceutical's Cash Flow from Operations for the trailing twelve months (TTM) ended in Feb. 2026 was $0 Mil. Therefore, COSMOS Pharmaceutical's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, COSMOS Pharmaceutical's Enterprise Value is $3,240 Mil. COSMOS Pharmaceutical's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 was $0 Mil. Therefore, COSMOS Pharmaceutical's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


COSMOS Pharmaceutical  (OTCPK:CSMYF) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

COSMOS Pharmaceutical's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=3239.639/291.536
=11.11

COSMOS Pharmaceutical's current Enterprise Value is $3,240 Mil.
COSMOS Pharmaceutical's EBIT for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $292 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

COSMOS Pharmaceutical's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=3239.639/522.467
=6.20

COSMOS Pharmaceutical's current Enterprise Value is $3,240 Mil.
COSMOS Pharmaceutical's EBITDA for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $522 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

COSMOS Pharmaceutical's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=3239.639/7143.804
=0.45

COSMOS Pharmaceutical's current Enterprise Value is $3,240 Mil.
COSMOS Pharmaceutical's Revenue for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $7,144 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

COSMOS Pharmaceutical's EV-to-OCF for today is:


COSMOS Pharmaceutical's current Enterprise Value is $3,240 Mil.
COSMOS Pharmaceutical's Cash Flow from Operations for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

COSMOS Pharmaceutical's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=3239.639/0
=

COSMOS Pharmaceutical's current Enterprise Value is $3,240 Mil.
COSMOS Pharmaceutical's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


COSMOS Pharmaceutical Enterprise Value Related Terms


COSMOS Pharmaceutical Enterprise Value Historical Data

* Premium members only.

The historical data trend for COSMOS Pharmaceutical's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

COSMOS Pharmaceutical Enterprise Value Chart

COSMOS Pharmaceutical Annual Data
Trend May17 May18 May19 May20 May21 May22 May23 May24 May25 May26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 3,691.06 3,779.32 3,601.70 3,045.61

COSMOS Pharmaceutical Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,601.70 3,596.39 3,630.34 3,953.95 3,045.61

COSMOS Pharmaceutical Enterprise Value Competitor Comparison

For the Pharmaceutical Retailers subindustry, COSMOS Pharmaceutical's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


COSMOS Pharmaceutical Enterprise Value vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, COSMOS Pharmaceutical's Enterprise Value distribution charts can be found below:

* The bar in red indicates where COSMOS Pharmaceutical's Enterprise Value falls into.


CSMYF
93GF Score
COSMOS Pharmaceutical Corp CSMYF
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

COSMOS Pharmaceutical Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

COSMOS Pharmaceutical's Enterprise Value for the fiscal year that ended in May. 2026 is calculated as

COSMOS Pharmaceutical's Enterprise Value for the quarter that ended in Feb. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of $3,240 Mil mean?
COSMOS Pharmaceutical (CSMYF) has a Enterprise Value of $3,240 Mil as of Jul. 13, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on COSMOS Pharmaceutical and its competitors.
Is COSMOS Pharmaceutical's Enterprise Value too high?
COSMOS Pharmaceutical's current Enterprise Value is $3,240 Mil. Overall, COSMOS Pharmaceutical has a GF Score™ of 93/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does COSMOS Pharmaceutical's Enterprise Value compare to competitors?
COSMOS Pharmaceutical's Enterprise Value of $3,240 Mil can be compared against companies in the Healthcare Providers & Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Healthcare Providers & Services company?
A good Enterprise Value depends on the Healthcare Providers & Services industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on COSMOS Pharmaceutical and its competitors. COSMOS Pharmaceutical's current Enterprise Value is $3,240 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is COSMOS Pharmaceutical stock overvalued right now?
Based on GuruFocus' analysis, COSMOS Pharmaceutical (CSMYF) is currently considered Modestly Undervalued. The stock's GF Value™ is $50.48, compared to a current price of $37.06 — trading 26.6% below its estimated fair value. The current Enterprise Value is $3,240 Mil. COSMOS Pharmaceutical's overall GF Score™ is 93/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For COSMOS Pharmaceutical (CSMYF), the current Enterprise Value is $3,240 Mil as of Jul. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is COSMOS Pharmaceutical (CSMYF) Overvalued in 2026?

Based on GuruFocus' analysis, COSMOS Pharmaceutical stock appears to be undervalued. The current stock price of $37.06 is trading 26.6% below its estimated GF Value™ of $50.48. GuruFocus considers COSMOS Pharmaceutical to be Modestly Undervalued.

Key valuation signals for CSMYF:

  • Enterprise Value: $3,240 Mil
  • GF Value™: $50.48 vs. price of $37.06 (26.6% below fair value)
  • GF Score™: 93/100 with 2 warning signs

No single metric tells the full story. See the CSMYF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


COSMOS Pharmaceutical Business Description

Other Exchanges 3349:Japan
Address 10-1 Hakataeki Higashi 2-chome, 4th floor, JR Hakata Station East NS Building S, Hakata-ku, Fukuoka Prefecture, Fukuoka, JPN, 812-0013
COSMOS Pharmaceutical Corp manages retail drugstores in Japan. The company emphasizes convenience regarding its product selection, which includes medical products, health and beauty aids, personal-care items, discount cosmetics, household items, food and beverages, greeting cards, seasonal merchandise, alcoholic beverages, tobacco, insect repellent, and miscellaneous everyday consumables. The majority of the company's revenue is derived from common grocery sales. It also operates a private grocery brand called ON 365.
93GF Score

Get the complete analysis for CSMYF

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$37.06
Price
$50.48
GF Value