VeriSilicon Microelectronics Shanghai Co (SHSE:688521) EBITDA: ¥-575 Mil (TTM As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:688521 VeriSilicon Microelectronics Shanghai Co Ltd SHSE:688521
58 GF Score
Price ¥221.80
GF Value ¥117.07
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is VeriSilicon Microelectronics Shanghai Co EBITDA?

VeriSilicon Microelectronics Shanghai Co SHSE:688521 -0.54% 58 EBITDA is ¥-575 Mil as of Mar. 2026. GuruFocus rates SHSE:688521 with a GF Score™ of 58/100 and a GF Value™ of ¥117.07 (Significantly Overvalued). The stock has 5 warning signs investors should review.

VeriSilicon Microelectronics Shanghai Co's EBITDA for the three months ended in Mar. 2026 was ¥-309 Mil. Its EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was ¥-575 Mil.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EBITDA Growth Rate using EBITDA data.

During the past 10 years, the highest 3-Year average EBITDA Growth Rate of VeriSilicon Microelectronics Shanghai Co was 63.10% per year. The lowest was 60.50% per year. And the median was 61.80% per year.

VeriSilicon Microelectronics Shanghai Co's EBITDA per Share for the three months ended in Mar. 2026 was ¥-0.59. Its EBITDA per share for the trailing twelve months (TTM) ended in Mar. 2026 was ¥-1.11.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EBITDA per share growth rate using EBITDA per Share data.

During the past 10 years, the highest 3-Year average EBITDA per Share Growth Rate of VeriSilicon Microelectronics Shanghai Co was 53.80% per year. The lowest was 8.20% per year. And the median was 31.00% per year.

VeriSilicon Microelectronics Shanghai Co  (SHSE:688521) EBITDA Explanation

EBITDA is a cash flow measure that ignores changes in working capital. EBITDA minus Depreciation, and Amortization (DA) equals Operating Income. Operating Income is profit before interest and taxes. Of course, Interest and taxes need to be paid.

While depreciation and amortization expenses do not need to be paid in cash, assets - especially tangible assets - do need to be replaced over time. EBITDA is not a measure of profit in any sense. EBITDA is a measure of cash generation by a business where the uses of that cash may be more or less discretionary depending on the nature of the business.

The EBITDA of a TV station is largely discretionary. Owners may use much of the EBITDA generated by a TV station as they see fit. The EBITDA of a railroad is largely non-discretionary. Owners must use much of the EBITDA generated by a railroad to replace the physical assets of the railroad or the business will literally fall apart over time.

EBITDA can be thought of as the cash a business generates that is available to:

Add more inventory
Add more receivables
Replace property, plant, and equipment
Add more property, plant, and equipment
Pay interest
Pay taxes
And finally: pay owners

EBITDA is widely used in financial analysis because Depreciation and Amortization are not present day cash expenses.. Depreciation and amortization are the spreading out of the costs of assets over the time in which those assets provide benefits. Today's depreciation and amortization expenses relate to assets bought in the past. The assets being expensed may or may not need to be replaced in the future. And the cost to replace the assets may be more or less than it was in the past. For this reason, the depreciation and amortization expenses a company records in the present year may have no relationship to the actual cash costs needed to maintain its assets in future years.

A company's depreciation expense depends on both its expectations about the assets it owns and its choice of accounting methods. Two companies owning identical assets may have different depreciation expenses because they have different expectations about the useful lives of those assets and because they make different accounting choices.

Analysts use EBITDA to remove this element of personal choice from a company's accounting statements. The use of EBITDA is an attempt to make the results of different companies more comparable and uniform.


Be Aware

Although depreciation is not a cash cost it is a real business cost because the company has to pay for the fixed assets when they purchase them. Both Warren Buffett and Charlie Munger hate the idea of EBITDA because in this calculation, depreciation is not counted as an expense.

EBITDA over Revenue is a good metric for comparing the operating efficiencies between companies because EBITDA is less vulnerable to companies' accounting choices. For this reason, EBITDA is used in ranking the Predictability of Companies. Also Price-to-EBITDA is sometimes used in valuations.


VeriSilicon Microelectronics Shanghai Co EBITDA Related Terms


VeriSilicon Microelectronics Shanghai Co EBITDA Historical Data

* Premium members only.

The historical data trend for VeriSilicon Microelectronics Shanghai Co's EBITDA can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

VeriSilicon Microelectronics Shanghai Co EBITDA Chart

VeriSilicon Microelectronics Shanghai Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBITDA
Get a 7-Day Free Trial Premium Member Only Premium Member Only 130.42 256.08 -66.36 -315.64 -216.26

VeriSilicon Microelectronics Shanghai Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EBITDA Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -205.82 -81.75 -9.91 -174.43 -309.13

SHSE:688521 vs NVDA, AVGO, MU: EBITDA Comparison

For the Semiconductors subindustry, VeriSilicon Microelectronics Shanghai Co's EV-to-EBITDA, along with its competitors' market caps and EV-to-EBITDA data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


VeriSilicon Microelectronics Shanghai Co EV-to-EBITDA vs Semiconductors Industry

For the Semiconductors industry and Technology sector, VeriSilicon Microelectronics Shanghai Co's EV-to-EBITDA distribution charts can be found below:

* The bar in red indicates where VeriSilicon Microelectronics Shanghai Co's EV-to-EBITDA falls into.


SHSE:688521
58GF Score
VeriSilicon Microelectronics Shanghai Co Ltd SHSE:688521
EBITDA is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) is what the company earns before it expenses interest, taxes, depreciation and amortization.

VeriSilicon Microelectronics Shanghai Co's EBITDA for the fiscal year that ended in Dec. 2025 is calculated as

VeriSilicon Microelectronics Shanghai Co's EBITDA was directly provided by GuruFocus' data source Morningstar. For the fiscal year ended in Dec. 2025, VeriSilicon Microelectronics Shanghai Co's EBITDA was ¥-216 Mil.

VeriSilicon Microelectronics Shanghai Co's EBITDA for the quarter that ended in Mar. 2026 is calculated as

VeriSilicon Microelectronics Shanghai Co's EBITDA was directly provided by GuruFocus' data source Morningstar. For the quarter ended in Mar. 2026, VeriSilicon Microelectronics Shanghai Co's EBITDA was ¥-309 Mil.

EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ¥-575 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sometimes companies may have already deducted Depreciation and Amortization from Gross Profit. In this case Depreciation and Amortization needs to be added back when calculating EBITDA.

Frequently Asked Questions Learn more about EBITDA →
What does a EBITDA of ¥-575 Mil mean?
VeriSilicon Microelectronics Shanghai Co (SHSE:688521) has a EBITDA of ¥-575 Mil as of Mar. 2026. Ebitda is the difference between operating revenue and operating expenses not including depreciation and amortization. View historical data on VeriSilicon Microelectronics Shanghai Co.
Is VeriSilicon Microelectronics Shanghai Co's EBITDA too high?
VeriSilicon Microelectronics Shanghai Co's current EBITDA is ¥-575 Mil. Overall, VeriSilicon Microelectronics Shanghai Co has a GF Score™ of 58/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does VeriSilicon Microelectronics Shanghai Co's EBITDA compare to NVDA and AVGO?
VeriSilicon Microelectronics Shanghai Co's EBITDA of ¥-575 Mil can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBITDA for a Semiconductors company?
A good EBITDA depends on the Semiconductors industry context. However, EBITDA should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBITDA mean?
A high EBITDA can signal that a stock is expensive relative to its fundamentals. Ebitda is the difference between operating revenue and operating expenses not including depreciation and amortization. View historical data on VeriSilicon Microelectronics Shanghai Co. VeriSilicon Microelectronics Shanghai Co's current EBITDA is ¥-575 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is VeriSilicon Microelectronics Shanghai Co stock overvalued right now?
Based on GuruFocus' analysis, VeriSilicon Microelectronics Shanghai Co (SHSE:688521) is currently considered Significantly Overvalued. The stock's GF Value™ is ¥117.07, compared to a current price of ¥221.80 — trading 89.5% above its estimated fair value. The current EBITDA is ¥-575 Mil. VeriSilicon Microelectronics Shanghai Co's overall GF Score™ is 58/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBITDA calculated?
EBITDA is calculated from a company's financial statements. For VeriSilicon Microelectronics Shanghai Co (SHSE:688521), the current EBITDA is ¥-575 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is VeriSilicon Microelectronics Shanghai Co (SHSE:688521) Overvalued in 2026?

Based on GuruFocus' analysis, VeriSilicon Microelectronics Shanghai Co stock appears to be overvalued. The current stock price of ¥221.80 is trading 89.5% above its estimated GF Value™ of ¥117.07. GuruFocus considers VeriSilicon Microelectronics Shanghai Co to be Significantly Overvalued.

Key valuation signals for SHSE:688521:

  • EBITDA: ¥-575 Mil
  • GF Value™: ¥117.07 vs. price of ¥221.80 (89.5% above fair value)
  • GF Score™: 58/100 with 5 warning signs

No single metric tells the full story. See the SHSE:688521 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


VeriSilicon Microelectronics Shanghai Co Business Description

Address No.289, Chunxiao Road, 20A, Zhangjiang Building, China (Shanghai) Pilot Free Trade Zone, Shanghai, CHN, 201203
VeriSilicon Microelectronics Shanghai Co Ltd provides its customers with platform-based, all-round, one-stop custom silicon services and semiconductor IP licensing services leveraging its in-house semiconductor IP. The company provides a variety of customized silicon solutions, including high-definition video, high-definition audio and voice, In-Vehicle Infotainment, video surveillance, IoT connectivity, data center. In addition, VeriSilicon has five types of in-house processor IPs, namely GPU IP, NPU IP, VPU, DSP IP and ISP IP, and more than 1,400 analog and mixed signal IPs and RF IPs.
58GF Score

Get the complete analysis for SHSE:688521

EBITDA is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥221.80
Price
¥117.07
GF Value