GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » VeriSilicon Microelectronics Shanghai Co Ltd (SHSE:688521) » Definitions » ROC %

VeriSilicon Microelectronics Shanghai Co (SHSE:688521) ROC % : -9.49% (As of Sep. 2024)


View and export this data going back to 2020. Start your Free Trial

What is VeriSilicon Microelectronics Shanghai Co ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. VeriSilicon Microelectronics Shanghai Co's annualized return on capital (ROC %) for the quarter that ended in Sep. 2024 was -9.49%.

As of today (2025-03-02), VeriSilicon Microelectronics Shanghai Co's WACC % is 2.54%. VeriSilicon Microelectronics Shanghai Co's ROC % is -10.52% (calculated using TTM income statement data). VeriSilicon Microelectronics Shanghai Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


VeriSilicon Microelectronics Shanghai Co ROC % Historical Data

The historical data trend for VeriSilicon Microelectronics Shanghai Co's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

VeriSilicon Microelectronics Shanghai Co ROC % Chart

VeriSilicon Microelectronics Shanghai Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial -10.77 -3.19 1.23 2.81 -3.46

VeriSilicon Microelectronics Shanghai Co Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -15.97 0.84 -26.38 -7.59 -9.49

VeriSilicon Microelectronics Shanghai Co ROC % Calculation

VeriSilicon Microelectronics Shanghai Co's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-95.447 * ( 1 - -10.12% )/( (3073.411 + 3005.76)/ 2 )
=-105.1062364/3039.5855
=-3.46 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4426.16 - 486.985 - ( 865.764 - max(0, 1124.542 - 2807.208+865.764))
=3073.411

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4406.381 - 311.711 - ( 1088.91 - max(0, 949.996 - 2717.944+1088.91))
=3005.76

VeriSilicon Microelectronics Shanghai Co's annualized Return on Capital (ROC %) for the quarter that ended in Sep. 2024 is calculated as:

ROC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=-317.312 * ( 1 - -2.69% )/( (3421.853 + 3442.389)/ 2 )
=-325.8476928/3432.121
=-9.49 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4654.165 - 353.941 - ( 878.371 - max(0, 1234.818 - 2828.674+878.371))
=3421.853

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4717.287 - 455.537 - ( 819.361 - max(0, 1428.41 - 2849.165+819.361))
=3442.389

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


VeriSilicon Microelectronics Shanghai Co  (SHSE:688521) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, VeriSilicon Microelectronics Shanghai Co's WACC % is 2.54%. VeriSilicon Microelectronics Shanghai Co's ROC % is -10.52% (calculated using TTM income statement data). VeriSilicon Microelectronics Shanghai Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


VeriSilicon Microelectronics Shanghai Co ROC % Related Terms

Thank you for viewing the detailed overview of VeriSilicon Microelectronics Shanghai Co's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


VeriSilicon Microelectronics Shanghai Co Business Description

Traded in Other Exchanges
N/A
Address
No.289, Chunxiao Road, 20A, Zhangjiang Building, China (Shanghai) Pilot Free Trade Zone, Shanghai, CHN, 201203
VeriSilicon Microelectronics Shanghai Co Ltd provides its customers with platform-based, all-round, one-stop custom silicon services and semiconductor IP licensing services leveraging its in-house semiconductor IP. The company provides a variety of customized silicon solutions, including high-definition video, high-definition audio and voice, In-Vehicle Infotainment, video surveillance, IoT connectivity, data center. In addition, VeriSilicon has five types of in-house processor IPs, namely GPU IP, NPU IP, VPU, DSP IP and ISP IP, and more than 1,400 analog and mixed signal IPs and RF IPs.
Executives
Yang Hai Core technical personnel
Zhang Hui Ming Core technical personnel
Wang Zhi Wei Directors, senior managers, core technical personn
Directors, senior managers, core technical personn
Wang Yang senior management
senior management
Director
Shi Wen Qian Directors, senior managers
Fan Hao Cheng Senior management, core technical personnel
Qian Zhe Hong Senior management, core technical personnel

VeriSilicon Microelectronics Shanghai Co Headlines

No Headlines