SMSGY (Samsonite Group) EBITDA: $797 Mil (TTM As of Mar. 2026)


SMSGY Samsonite Group SA SMSGY
74 GF Score
Price $9.16
GF Value $14.09
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is Samsonite Group EBITDA?

Samsonite Group SMSGY -3.63% 74 EBITDA is $797 Mil as of Mar. 2026. GuruFocus rates SMSGY with a GF Score™ of 74/100 and a GF Value™ of $14.09 (Possible Value Trap). The stock has 2 warning signs investors should review.

Samsonite Group's EBITDA for the three months ended in Mar. 2026 was $160 Mil. Its EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was $797 Mil.

During the past 12 months, the average EBITDA Growth Rate of Samsonite Group was -1.20% per year. During the past 3 years, the average EBITDA Growth Rate was 7.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EBITDA Growth Rate using EBITDA data.

During the past 13 years, the highest 3-Year average EBITDA Growth Rate of Samsonite Group was 43.20% per year. The lowest was -18.70% per year. And the median was 9.60% per year.

Samsonite Group's EBITDA per Share for the three months ended in Mar. 2026 was $0.57. Its EBITDA per share for the trailing twelve months (TTM) ended in Mar. 2026 was $2.86.

During the past 12 months, the average EBITDA per Share Growth Rate of Samsonite Group was 3.00% per year. During the past 3 years, the average EBITDA per Share Growth Rate was 8.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EBITDA per share growth rate using EBITDA per Share data.

During the past 13 years, the highest 3-Year average EBITDA per Share Growth Rate of Samsonite Group was 42.60% per year. The lowest was -19.90% per year. And the median was 9.50% per year.

Samsonite Group  (OTCPK:SMSGY) EBITDA Explanation

EBITDA is a cash flow measure that ignores changes in working capital. EBITDA minus Depreciation, and Amortization (DA) equals Operating Income. Operating Income is profit before interest and taxes. Of course, Interest and taxes need to be paid.

While depreciation and amortization expenses do not need to be paid in cash, assets - especially tangible assets - do need to be replaced over time. EBITDA is not a measure of profit in any sense. EBITDA is a measure of cash generation by a business where the uses of that cash may be more or less discretionary depending on the nature of the business.

The EBITDA of a TV station is largely discretionary. Owners may use much of the EBITDA generated by a TV station as they see fit. The EBITDA of a railroad is largely non-discretionary. Owners must use much of the EBITDA generated by a railroad to replace the physical assets of the railroad or the business will literally fall apart over time.

EBITDA can be thought of as the cash a business generates that is available to:

Add more inventory
Add more receivables
Replace property, plant, and equipment
Add more property, plant, and equipment
Pay interest
Pay taxes
And finally: pay owners

EBITDA is widely used in financial analysis because Depreciation and Amortization are not present day cash expenses.. Depreciation and amortization are the spreading out of the costs of assets over the time in which those assets provide benefits. Today's depreciation and amortization expenses relate to assets bought in the past. The assets being expensed may or may not need to be replaced in the future. And the cost to replace the assets may be more or less than it was in the past. For this reason, the depreciation and amortization expenses a company records in the present year may have no relationship to the actual cash costs needed to maintain its assets in future years.

A company's depreciation expense depends on both its expectations about the assets it owns and its choice of accounting methods. Two companies owning identical assets may have different depreciation expenses because they have different expectations about the useful lives of those assets and because they make different accounting choices.

Analysts use EBITDA to remove this element of personal choice from a company's accounting statements. The use of EBITDA is an attempt to make the results of different companies more comparable and uniform.


Be Aware

Although depreciation is not a cash cost it is a real business cost because the company has to pay for the fixed assets when they purchase them. Both Warren Buffett and Charlie Munger hate the idea of EBITDA because in this calculation, depreciation is not counted as an expense.

EBITDA over Revenue is a good metric for comparing the operating efficiencies between companies because EBITDA is less vulnerable to companies' accounting choices. For this reason, EBITDA is used in ranking the Predictability of Companies. Also Price-to-EBITDA is sometimes used in valuations.


Samsonite Group EBITDA Related Terms


Samsonite Group EBITDA Historical Data

* Premium members only.

The historical data trend for Samsonite Group's EBITDA can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Samsonite Group EBITDA Chart

Samsonite Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBITDA
Get a 7-Day Free Trial Premium Member Only Premium Member Only 286.20 647.50 886.70 843.30 807.70

Samsonite Group Quarterly Data
Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EBITDA Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 171.50 203.10 209.20 223.90 160.30

SMSGY vs NKE, DECK, ONON: EBITDA Comparison

For the Footwear & Accessories subindustry, Samsonite Group's EV-to-EBITDA, along with its competitors' market caps and EV-to-EBITDA data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Samsonite Group EV-to-EBITDA vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Samsonite Group's EV-to-EBITDA distribution charts can be found below:

* The bar in red indicates where Samsonite Group's EV-to-EBITDA falls into.


SMSGY
74GF Score
Samsonite Group SA SMSGY
EBITDA is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) is what the company earns before it expenses interest, taxes, depreciation and amortization.

Samsonite Group's EBITDA for the fiscal year that ended in Dec. 2025 is calculated as

Samsonite Group's EBITDA was directly provided by GuruFocus' data source Morningstar. For the fiscal year ended in Dec. 2025, Samsonite Group's EBITDA was $808 Mil.

Samsonite Group's EBITDA for the quarter that ended in Mar. 2026 is calculated as

Samsonite Group's EBITDA was directly provided by GuruFocus' data source Morningstar. For the quarter ended in Mar. 2026, Samsonite Group's EBITDA was $160 Mil.

EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $797 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sometimes companies may have already deducted Depreciation and Amortization from Gross Profit. In this case Depreciation and Amortization needs to be added back when calculating EBITDA.

Frequently Asked Questions Learn more about EBITDA →
What does a EBITDA of $797 Mil mean?
Samsonite Group (SMSGY) has a EBITDA of $797 Mil as of Mar. 2026. Ebitda is the difference between operating revenue and operating expenses not including depreciation and amortization. View historical data on Samsonite Group.
Is Samsonite Group's EBITDA too high?
Samsonite Group's current EBITDA is $797 Mil. Overall, Samsonite Group has a GF Score™ of 74/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Samsonite Group's EBITDA compare to NKE and DECK?
Samsonite Group's EBITDA of $797 Mil can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBITDA for a Manufacturing - Apparel & Accessories company?
A good EBITDA depends on the Manufacturing - Apparel & Accessories industry context. However, EBITDA should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBITDA mean?
A high EBITDA can signal that a stock is expensive relative to its fundamentals. Ebitda is the difference between operating revenue and operating expenses not including depreciation and amortization. View historical data on Samsonite Group. Samsonite Group's current EBITDA is $797 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Samsonite Group stock overvalued right now?
Based on GuruFocus' analysis, Samsonite Group (SMSGY) is currently considered Possible Value Trap. The stock's GF Value™ is $14.09, compared to a current price of $9.16 — trading 35% below its estimated fair value. The current EBITDA is $797 Mil. Samsonite Group's overall GF Score™ is 74/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBITDA calculated?
EBITDA is calculated from a company's financial statements. For Samsonite Group (SMSGY), the current EBITDA is $797 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Samsonite Group (SMSGY) Overvalued in 2026?

Based on GuruFocus' analysis, Samsonite Group stock appears to be undervalued. The current stock price of $9.16 is trading 35% below its estimated GF Value™ of $14.09. GuruFocus considers Samsonite Group to be Possible Value Trap.

Key valuation signals for SMSGY:

  • EBITDA: $797 Mil
  • GF Value™: $14.09 vs. price of $9.16 (35% below fair value)
  • GF Score™: 74/100 with 2 warning signs

No single metric tells the full story. See the SMSGY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Samsonite Group Business Description

Address 13-15, Avenue de la Liberte, Luxembourg, LUX, L-1931
Samsonite holds approximately 19% of the global luggage market. The company produces and sells travel luggage under a portfolio of brands—including Tumi, Samsonite, and American Tourister—targeting a range of consumer segments. While the majority of its products are manufactured by third-party suppliers in China and Southeast Asia, Samsonite also produces select proprietary materials in-house.
74GF Score

Get the complete analysis for SMSGY

EBITDA is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$9.16
Price
$14.09
GF Value