LaKeel (TSE:4074) EBITDA: 円460 Mil (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4074 LaKeel Inc TSE:4074
70 GF Score
Price 円787.00
GF Value 円1,472.16
Valuation Significantly Undervalued
! 5 Warning Signs
View Full Analysis

What is LaKeel EBITDA?

LaKeel TSE:4074 +0.38% 70 EBITDA is 円460 Mil as of Dec. 2025. GuruFocus rates TSE:4074 with a GF Score™ of 70/100 and a GF Value™ of 円1,472.16 (Significantly Undervalued). The stock has 5 warning signs investors should review.

LaKeel's EBITDA for the three months ended in Dec. 2025 was 円0 Mil. Its EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was 円460 Mil.

During the past 12 months, the average EBITDA Growth Rate of LaKeel was -6.00% per year. During the past 3 years, the average EBITDA Growth Rate was -2.90% per year. During the past 5 years, the average EBITDA Growth Rate was 16.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EBITDA Growth Rate using EBITDA data.

During the past 7 years, the highest 3-Year average EBITDA Growth Rate of LaKeel was 51.80% per year. The lowest was -2.90% per year. And the median was 26.00% per year.

LaKeel's EBITDA per Share for the three months ended in Dec. 2025 was 円0.00. Its EBITDA per share for the trailing twelve months (TTM) ended in Dec. 2025 was 円63.03.

During the past 12 months, the average EBITDA per Share Growth Rate of LaKeel was -5.80% per year. During the past 3 years, the average EBITDA per Share Growth Rate was -2.10% per year. During the past 5 years, the average EBITDA per Share Growth Rate was 12.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EBITDA per share growth rate using EBITDA per Share data.

During the past 7 years, the highest 3-Year average EBITDA per Share Growth Rate of LaKeel was 47.60% per year. The lowest was -2.10% per year. And the median was 19.80% per year.

LaKeel  (TSE:4074) EBITDA Explanation

EBITDA is a cash flow measure that ignores changes in working capital. EBITDA minus Depreciation, and Amortization (DA) equals Operating Income. Operating Income is profit before interest and taxes. Of course, Interest and taxes need to be paid.

While depreciation and amortization expenses do not need to be paid in cash, assets - especially tangible assets - do need to be replaced over time. EBITDA is not a measure of profit in any sense. EBITDA is a measure of cash generation by a business where the uses of that cash may be more or less discretionary depending on the nature of the business.

The EBITDA of a TV station is largely discretionary. Owners may use much of the EBITDA generated by a TV station as they see fit. The EBITDA of a railroad is largely non-discretionary. Owners must use much of the EBITDA generated by a railroad to replace the physical assets of the railroad or the business will literally fall apart over time.

EBITDA can be thought of as the cash a business generates that is available to:

Add more inventory
Add more receivables
Replace property, plant, and equipment
Add more property, plant, and equipment
Pay interest
Pay taxes
And finally: pay owners

EBITDA is widely used in financial analysis because Depreciation and Amortization are not present day cash expenses.. Depreciation and amortization are the spreading out of the costs of assets over the time in which those assets provide benefits. Today's depreciation and amortization expenses relate to assets bought in the past. The assets being expensed may or may not need to be replaced in the future. And the cost to replace the assets may be more or less than it was in the past. For this reason, the depreciation and amortization expenses a company records in the present year may have no relationship to the actual cash costs needed to maintain its assets in future years.

A company's depreciation expense depends on both its expectations about the assets it owns and its choice of accounting methods. Two companies owning identical assets may have different depreciation expenses because they have different expectations about the useful lives of those assets and because they make different accounting choices.

Analysts use EBITDA to remove this element of personal choice from a company's accounting statements. The use of EBITDA is an attempt to make the results of different companies more comparable and uniform.


Be Aware

Although depreciation is not a cash cost it is a real business cost because the company has to pay for the fixed assets when they purchase them. Both Warren Buffett and Charlie Munger hate the idea of EBITDA because in this calculation, depreciation is not counted as an expense.

EBITDA over Revenue is a good metric for comparing the operating efficiencies between companies because EBITDA is less vulnerable to companies' accounting choices. For this reason, EBITDA is used in ranking the Predictability of Companies. Also Price-to-EBITDA is sometimes used in valuations.


LaKeel EBITDA Related Terms


LaKeel EBITDA Historical Data

* Premium members only.

The historical data trend for LaKeel's EBITDA can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

LaKeel EBITDA Chart

LaKeel Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBITDA
Get a 7-Day Free Trial 719.01 1,055.31 1,171.47 1,026.89 965.67

LaKeel Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EBITDA Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 415.43 449.78 0.00 0.00 9.73

TSE:4074 vs UBER, SHOP, CRM: EBITDA Comparison

For the Software - Application subindustry, LaKeel's EV-to-EBITDA, along with its competitors' market caps and EV-to-EBITDA data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


LaKeel EV-to-EBITDA vs Software Industry

For the Software industry and Technology sector, LaKeel's EV-to-EBITDA distribution charts can be found below:

* The bar in red indicates where LaKeel's EV-to-EBITDA falls into.


TSE:4074
70GF Score
LaKeel Inc TSE:4074
EBITDA is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) is what the company earns before it expenses interest, taxes, depreciation and amortization.

LaKeel's EBITDA for the fiscal year that ended in Dec. 2025 is calculated as

LaKeel's EBITDA was directly provided by GuruFocus' data source Morningstar. For the fiscal year ended in Dec. 2025, LaKeel's EBITDA was 円966 Mil.

LaKeel's EBITDA for the quarter that ended in Dec. 2025 is calculated as

EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円460 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sometimes companies may have already deducted Depreciation and Amortization from Gross Profit. In this case Depreciation and Amortization needs to be added back when calculating EBITDA.

Frequently Asked Questions Learn more about EBITDA →
What does a EBITDA of 円460 Mil mean?
LaKeel (TSE:4074) has a EBITDA of 円460 Mil as of Dec. 2025. Ebitda is the difference between operating revenue and operating expenses not including depreciation and amortization. View historical data on LaKeel.
Is LaKeel's EBITDA too high?
LaKeel's current EBITDA is 円460 Mil. Overall, LaKeel has a GF Score™ of 70/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does LaKeel's EBITDA compare to UBER and SHOP?
LaKeel's EBITDA of 円460 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBITDA for a Software company?
A good EBITDA depends on the Software industry context. However, EBITDA should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBITDA mean?
A high EBITDA can signal that a stock is expensive relative to its fundamentals. Ebitda is the difference between operating revenue and operating expenses not including depreciation and amortization. View historical data on LaKeel. LaKeel's current EBITDA is 円460 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is LaKeel stock overvalued right now?
Based on GuruFocus' analysis, LaKeel (TSE:4074) is currently considered Significantly Undervalued. The stock's GF Value™ is 円1,472.16, compared to a current price of 円787.00 — trading 46.5% below its estimated fair value. The current EBITDA is 円460 Mil. LaKeel's overall GF Score™ is 70/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBITDA calculated?
EBITDA is calculated from a company's financial statements. For LaKeel (TSE:4074), the current EBITDA is 円460 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is LaKeel (TSE:4074) Overvalued in 2026?

Based on GuruFocus' analysis, LaKeel stock appears to be undervalued. The current stock price of 円787.00 is trading 46.5% below its estimated GF Value™ of 円1,472.16. GuruFocus considers LaKeel to be Significantly Undervalued.

Key valuation signals for TSE:4074:

  • EBITDA: 円460 Mil
  • GF Value™: 円1,472.16 vs. price of 円787.00 (46.5% below fair value)
  • GF Score™: 70/100 with 5 warning signs

No single metric tells the full story. See the TSE:4074 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


LaKeel Business Description

Address 2-5-1 Atago, Atago Green Hills MORI Tower, 33rd Floor, Minato-ku, Tokyo, JPN, 105-6233
LaKeel Inc is engaged in developing enterprise applications and offers LaKeel DX, an environment for efficient application development. By utilizing LaKeel DX, user companies can develop and operate applications on cloud platforms, predominantly for server operation, provided by cloud providers, without having to prepare servers or network equipment. The various products offered by the company in its Lakeel suite include LaKeel BI, LaKeel HR, LaKeel Messenger, LaKeel Commerce, LaKeel eDocument, LaKeel Workflow, and others. In addition, the company offers consulting services related to its DX platform and the data collected on LaKeel DX, which clients use to make management decisions. The company also provides system maintenance, cloud migration, and system development services.
70GF Score

Get the complete analysis for TSE:4074

EBITDA is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円787.00
Price
円1,472.16
GF Value