Yamato International (TSE:8127) EBITDA: 円437 Mil (TTM As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8127 Yamato International Inc TSE:8127
57 GF Score
Price 円597.00
GF Value 円314.41
Valuation Significantly Overvalued
! 11 Warning Signs
View Full Analysis

What is Yamato International EBITDA?

Yamato International TSE:8127 +0.17% 57 EBITDA is 円437 Mil as of Feb. 2026. GuruFocus rates TSE:8127 with a GF Score™ of 57/100 and a GF Value™ of 円314.41 (Significantly Overvalued). The stock has 11 warning signs investors should review.

Yamato International's EBITDA for the six months ended in Feb. 2026 was 円201 Mil. Its EBITDA for the trailing twelve months (TTM) ended in Feb. 2026 was 円437 Mil.

During the past 12 months, the average EBITDA Growth Rate of Yamato International was -2.50% per year. During the past 3 years, the average EBITDA Growth Rate was -17.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EBITDA Growth Rate using EBITDA data.

During the past 13 years, the highest 3-Year average EBITDA Growth Rate of Yamato International was 28.60% per year. The lowest was -35.50% per year. And the median was -11.60% per year.

Yamato International's EBITDA per Share for the six months ended in Feb. 2026 was 円9.80. Its EBITDA per share for the trailing twelve months (TTM) ended in Feb. 2026 was 円21.30.

During the past 12 months, the average EBITDA per Share Growth Rate of Yamato International was -2.20% per year. During the past 3 years, the average EBITDA per Share Growth Rate was -17.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EBITDA per share growth rate using EBITDA per Share data.

During the past 13 years, the highest 3-Year average EBITDA per Share Growth Rate of Yamato International was 28.60% per year. The lowest was -35.30% per year. And the median was -11.60% per year.

Yamato International  (TSE:8127) EBITDA Explanation

EBITDA is a cash flow measure that ignores changes in working capital. EBITDA minus Depreciation, and Amortization (DA) equals Operating Income. Operating Income is profit before interest and taxes. Of course, Interest and taxes need to be paid.

While depreciation and amortization expenses do not need to be paid in cash, assets - especially tangible assets - do need to be replaced over time. EBITDA is not a measure of profit in any sense. EBITDA is a measure of cash generation by a business where the uses of that cash may be more or less discretionary depending on the nature of the business.

The EBITDA of a TV station is largely discretionary. Owners may use much of the EBITDA generated by a TV station as they see fit. The EBITDA of a railroad is largely non-discretionary. Owners must use much of the EBITDA generated by a railroad to replace the physical assets of the railroad or the business will literally fall apart over time.

EBITDA can be thought of as the cash a business generates that is available to:

Add more inventory
Add more receivables
Replace property, plant, and equipment
Add more property, plant, and equipment
Pay interest
Pay taxes
And finally: pay owners

EBITDA is widely used in financial analysis because Depreciation and Amortization are not present day cash expenses.. Depreciation and amortization are the spreading out of the costs of assets over the time in which those assets provide benefits. Today's depreciation and amortization expenses relate to assets bought in the past. The assets being expensed may or may not need to be replaced in the future. And the cost to replace the assets may be more or less than it was in the past. For this reason, the depreciation and amortization expenses a company records in the present year may have no relationship to the actual cash costs needed to maintain its assets in future years.

A company's depreciation expense depends on both its expectations about the assets it owns and its choice of accounting methods. Two companies owning identical assets may have different depreciation expenses because they have different expectations about the useful lives of those assets and because they make different accounting choices.

Analysts use EBITDA to remove this element of personal choice from a company's accounting statements. The use of EBITDA is an attempt to make the results of different companies more comparable and uniform.


Be Aware

Although depreciation is not a cash cost it is a real business cost because the company has to pay for the fixed assets when they purchase them. Both Warren Buffett and Charlie Munger hate the idea of EBITDA because in this calculation, depreciation is not counted as an expense.

EBITDA over Revenue is a good metric for comparing the operating efficiencies between companies because EBITDA is less vulnerable to companies' accounting choices. For this reason, EBITDA is used in ranking the Predictability of Companies. Also Price-to-EBITDA is sometimes used in valuations.


Yamato International EBITDA Related Terms


Yamato International EBITDA Historical Data

* Premium members only.

The historical data trend for Yamato International's EBITDA can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Yamato International EBITDA Chart

Yamato International Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
EBITDA
Get a 7-Day Free Trial Premium Member Only Premium Member Only 270.14 749.88 731.13 574.53 428.33

Yamato International Semi-Annual Data
Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
EBITDA Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 318.97 255.57 192.21 236.12 200.55

TSE:8127 vs RL, LEVI, VFC: EBITDA Comparison

For the Apparel Manufacturing subindustry, Yamato International's EV-to-EBITDA, along with its competitors' market caps and EV-to-EBITDA data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yamato International EV-to-EBITDA vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Yamato International's EV-to-EBITDA distribution charts can be found below:

* The bar in red indicates where Yamato International's EV-to-EBITDA falls into.


TSE:8127
57GF Score
Yamato International Inc TSE:8127
EBITDA is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) is what the company earns before it expenses interest, taxes, depreciation and amortization.

Yamato International's EBITDA for the fiscal year that ended in Aug. 2025 is calculated as

Yamato International's EBITDA was directly provided by GuruFocus' data source Morningstar. For the fiscal year ended in Aug. 2025, Yamato International's EBITDA was 円428 Mil.

Yamato International's EBITDA for the quarter that ended in Feb. 2026 is calculated as

Yamato International's EBITDA was directly provided by GuruFocus' data source Morningstar. For the quarter ended in Feb. 2026, Yamato International's EBITDA was 円201 Mil.

EBITDA for the trailing twelve months (TTM) ended in Feb. 2026 adds up the semi-annually data reported by the company within the most recent 12 months, which was 円437 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sometimes companies may have already deducted Depreciation and Amortization from Gross Profit. In this case Depreciation and Amortization needs to be added back when calculating EBITDA.

Frequently Asked Questions Learn more about EBITDA →
What does a EBITDA of 円437 Mil mean?
Yamato International (TSE:8127) has a EBITDA of 円437 Mil as of Feb. 2026. Ebitda is the difference between operating revenue and operating expenses not including depreciation and amortization. View historical data on Yamato International.
Is Yamato International's EBITDA too high?
Yamato International's current EBITDA is 円437 Mil. Overall, Yamato International has a GF Score™ of 57/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Yamato International's EBITDA compare to RL and LEVI?
Yamato International's EBITDA of 円437 Mil can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBITDA for a Manufacturing - Apparel & Accessories company?
A good EBITDA depends on the Manufacturing - Apparel & Accessories industry context. However, EBITDA should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBITDA mean?
A high EBITDA can signal that a stock is expensive relative to its fundamentals. Ebitda is the difference between operating revenue and operating expenses not including depreciation and amortization. View historical data on Yamato International. Yamato International's current EBITDA is 円437 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Yamato International stock overvalued right now?
Based on GuruFocus' analysis, Yamato International (TSE:8127) is currently considered Significantly Overvalued. The stock's GF Value™ is 円314.41, compared to a current price of 円597.00 — trading 89.9% above its estimated fair value. The current EBITDA is 円437 Mil. Yamato International's overall GF Score™ is 57/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBITDA calculated?
EBITDA is calculated from a company's financial statements. For Yamato International (TSE:8127), the current EBITDA is 円437 Mil as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Yamato International (TSE:8127) Overvalued in 2026?

Based on GuruFocus' analysis, Yamato International stock appears to be overvalued. The current stock price of 円597.00 is trading 89.9% above its estimated GF Value™ of 円314.41. GuruFocus considers Yamato International to be Significantly Overvalued.

Key valuation signals for TSE:8127:

  • EBITDA: 円437 Mil
  • GF Value™: 円314.41 vs. price of 円597.00 (89.9% above fair value)
  • GF Score™: 57/100 with 11 warning signs

No single metric tells the full story. See the TSE:8127 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Yamato International Business Description

Address 1-3-1 Morikawauchi Nishi, Osaka Prefecture, Osaka, JPN, 577-0061
Yamato International Inc is a Japan-based apparel manufacturer. The company is mainly engaged in planning, manufacturing, and sale of apparel products centering on casual wear. It offers shirt fabrics, knitting sweaters, outerwear, bottoms, and accessories for men, ladies, and kids under the brand Crocodile, Crocodile ladies, Switch Motion, Crocodile Sports, Crocodile chic, Crocodile Three Days, CITERA, Penfield, and Lightning Bolt.
57GF Score

Get the complete analysis for TSE:8127

EBITDA is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円597.00
Price
円314.41
GF Value