Yamato International (TSE:8127) ROIC %: -0.34% (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8127 Yamato International Inc TSE:8127
57 GF Score
Price 円597.00
GF Value 円314.41
Valuation Significantly Overvalued
! 11 Warning Signs
View Full Analysis

What is Yamato International ROIC %?

Yamato International TSE:8127 +0.17% 57 ROIC % is -0.34% as of Feb. 2026. GuruFocus rates TSE:8127 with a GF Score™ of 57/100 and a GF Value™ of 円314.41 (Significantly Overvalued). The stock has 11 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Yamato International's annualized return on invested capital (ROIC %) for the quarter that ended in Feb. 2026 was -0.34%.

As of today (2026-07-16), Yamato International's WACC % is 3.53%. Yamato International's ROIC % is -0.88% (calculated using TTM income statement data). Yamato International earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Yamato International  (TSE:8127) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Yamato International's WACC % is 3.53%. Yamato International's ROIC % is -0.88% (calculated using TTM income statement data). Yamato International earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Yamato International ROIC % Related Terms


Yamato International ROIC % Historical Data

* Premium members only.

The historical data trend for Yamato International's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Yamato International ROIC % Chart

Yamato International Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.83 0.74 1.93 1.40 -0.68

Yamato International Semi-Annual Data
Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.86 0.77 0.32 -1.32 -0.34

TSE:8127 vs RL, LEVI, VFC: ROIC % Comparison

For the Apparel Manufacturing subindustry, Yamato International's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yamato International ROIC % vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Yamato International's ROIC % distribution charts can be found below:

* The bar in red indicates where Yamato International's ROIC % falls into.


TSE:8127
57GF Score
Yamato International Inc TSE:8127
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Yamato International ROIC % Calculation

Yamato International's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Aug. 2025 is calculated as:

ROIC % (A: Aug. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Aug. 2024 ) + Invested Capital (A: Aug. 2025 ))/ count )
=-201.508 * ( 1 - 41.58% )/( (17720.996 + 16861.709)/ 2 )
=-117.7209736/17291.3525
=-0.68 %

where

Invested Capital(A: Aug. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=24007.113 - 673.086 - ( 7455.52 - max(0, 5368.639 - 10981.67+7455.52))
=17720.996

Invested Capital(A: Aug. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=23301.133 - 693.841 - ( 6380.134 - max(0, 4563.137 - 10308.72+6380.134))
=16861.709

Yamato International's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Feb. 2026 is calculated as:

ROIC % (Q: Feb. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Aug. 2025 ) + Invested Capital (Q: Feb. 2026 ))/ count )
=-96.728 * ( 1 - 36.23% )/( (16861.709 + 19324.827)/ 2 )
=-61.6834456/18093.268
=-0.34 %

where

Invested Capital(Q: Aug. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=23301.133 - 693.841 - ( 6380.134 - max(0, 4563.137 - 10308.72+6380.134))
=16861.709

Invested Capital(Q: Feb. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=25606.932 - 722.293 - ( 6945.812 - max(0, 5897.997 - 11457.809+6945.812))
=19324.827

Note: The Operating Income data used here is two times the semi-annual (Feb. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of -0.34% mean?
Yamato International (TSE:8127) has a ROIC % of -0.34% as of Feb. 2026. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Yamato International and its competitors.
Is Yamato International's ROIC % too high?
Yamato International's current ROIC % is -0.34%. Overall, Yamato International has a GF Score™ of 57/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Yamato International's ROIC % compare to RL and LEVI?
Yamato International's ROIC % of -0.34% can be compared against companies in the Manufacturing - Apparel & Accessories industry. The industry median ROIC % is 2.91. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Manufacturing - Apparel & Accessories company?
The median ROIC % among Manufacturing - Apparel & Accessories companies is 2.91, based on 1,045 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Yamato International and its competitors. For the Manufacturing - Apparel & Accessories industry, the median ROIC % is 2.91 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Yamato International's current ROIC % is -0.34%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Yamato International stock overvalued right now?
Based on GuruFocus' analysis, Yamato International (TSE:8127) is currently considered Significantly Overvalued. The stock's GF Value™ is 円314.41, compared to a current price of 円597.00 — trading 89.9% above its estimated fair value. The current ROIC % is -0.34%. Yamato International's overall GF Score™ is 57/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Yamato International (TSE:8127), the current ROIC % is -0.34% as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Yamato International (TSE:8127) Overvalued in 2026?

Based on GuruFocus' analysis, Yamato International stock appears to be overvalued. The current stock price of 円597.00 is trading 89.9% above its estimated GF Value™ of 円314.41. GuruFocus considers Yamato International to be Significantly Overvalued.

Key valuation signals for TSE:8127:

  • ROIC %: -0.34%
  • GF Value™: 円314.41 vs. price of 円597.00 (89.9% above fair value)
  • GF Score™: 57/100 with 11 warning signs

No single metric tells the full story. See the TSE:8127 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Yamato International Business Description

Address 1-3-1 Morikawauchi Nishi, Osaka Prefecture, Osaka, JPN, 577-0061
Yamato International Inc is a Japan-based apparel manufacturer. The company is mainly engaged in planning, manufacturing, and sale of apparel products centering on casual wear. It offers shirt fabrics, knitting sweaters, outerwear, bottoms, and accessories for men, ladies, and kids under the brand Crocodile, Crocodile ladies, Switch Motion, Crocodile Sports, Crocodile chic, Crocodile Three Days, CITERA, Penfield, and Lightning Bolt.
57GF Score

Get the complete analysis for TSE:8127

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円597.00
Price
円314.41
GF Value