EXDW (Exceed World) Enterprise Value: $3.31 Mil (As of Jun. 26, 2026) ***


EXDW Exceed World Inc EXDW
44 GF Score
Price $0.29
GF Value $0.15
! 8 Warning Signs
View Full Analysis

What is Exceed World Enterprise Value?

Exceed World EXDW 44 Enterprise Value is $3.31 Mil as of Jun. 26, 2026. GuruFocus rates EXDW with a GF Score™ of 44/100 and a GF Value™ of $0.15. The stock has 8 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Exceed World's Enterprise Value is $3.31 Mil. Exceed World's EBIT for the trailing twelve months (TTM) ended in Sep. 2025 was $-6.55 Mil. Therefore, Exceed World's EV-to-EBIT ratio for today is -0.50.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Exceed World's Enterprise Value is $3.31 Mil. Exceed World's EBITDA for the trailing twelve months (TTM) ended in Sep. 2025 was $-5.67 Mil. Therefore, Exceed World's EV-to-EBITDA ratio for today is -0.58.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Exceed World's Enterprise Value is $3.31 Mil. Exceed World's Revenue for the trailing twelve months (TTM) ended in Sep. 2025 was $8.63 Mil. Therefore, Exceed World's EV-to-Revenue ratio for today is 0.38.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Exceed World's Enterprise Value is $3.31 Mil. Exceed World's Cash Flow from Operations for the trailing twelve months (TTM) ended in Sep. 2025 was $-8.15 Mil. Therefore, Exceed World's EV-to-OCF ratio for today is -0.41.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Exceed World's Enterprise Value is $3.31 Mil. Exceed World's Free Cash Flow for the trailing twelve months (TTM) ended in Sep. 2025 was $-10.44 Mil. Therefore, Exceed World's EV-to-FCF ratio for today is -0.32.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Exceed World  (OTCPK:EXDW) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Exceed World's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=3.306/-6.547
=-0.50

Exceed World's current Enterprise Value is $3.31 Mil.
Exceed World's EBIT for the trailing twelve months (TTM) ended in Sep. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was $-6.55 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Exceed World's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=3.306/-5.673
=-0.58

Exceed World's current Enterprise Value is $3.31 Mil.
Exceed World's EBITDA for the trailing twelve months (TTM) ended in Sep. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was $-5.67 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Exceed World's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=3.306/8.625
=0.38

Exceed World's current Enterprise Value is $3.31 Mil.
Exceed World's Revenue for the trailing twelve months (TTM) ended in Sep. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was $8.63 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Exceed World's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=3.306/-8.148
=-0.41

Exceed World's current Enterprise Value is $3.31 Mil.
Exceed World's Cash Flow from Operations for the trailing twelve months (TTM) ended in Sep. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was $-8.15 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Exceed World's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=3.306/-10.443
=-0.32

Exceed World's current Enterprise Value is $3.31 Mil.
Exceed World's Free Cash Flow for the trailing twelve months (TTM) ended in Sep. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was $-10.44 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Exceed World Enterprise Value Related Terms


Exceed World Enterprise Value Historical Data

* Premium members only.

The historical data trend for Exceed World's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Exceed World Enterprise Value Chart

Exceed World Annual Data
Trend Nov15 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 41.13 3.46 5.36 -7.01 1.92

Exceed World Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -7.01 2.81 2.04 1.55 1.92

EXDW vs ASPU, WAFU, AMBO: Enterprise Value Comparison

For the Education & Training Services subindustry, Exceed World's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Exceed World Enterprise Value vs Education Industry

For the Education industry and Consumer Defensive sector, Exceed World's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Exceed World's Enterprise Value falls into.


EXDW
44GF Score
Exceed World Inc EXDW
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Exceed World Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Exceed World's Enterprise Value for the fiscal year that ended in Sep. 2025 is calculated as

Exceed World's Enterprise Value for the quarter that ended in Sep. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of $3.31 Mil mean?
Exceed World (EXDW) has a Enterprise Value of $3.31 Mil as of Jun. 26, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Exceed World and its competitors.
Is Exceed World's Enterprise Value too high?
Exceed World's current Enterprise Value is $3.31 Mil. Overall, Exceed World has a GF Score™ of 44/100, reflecting its overall financial health beyond just this single metric.
How does Exceed World's Enterprise Value compare to ASPU and WAFU?
Exceed World's Enterprise Value of $3.31 Mil can be compared against companies in the Education industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Education company?
A good Enterprise Value depends on the Education industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Exceed World and its competitors. Exceed World's current Enterprise Value is $3.31 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Exceed World stock overvalued right now?
Exceed World (EXDW) has a current Enterprise Value of $3.31 Mil. The stock's GF Value™ is $0.15, compared to a current price of $0.29 — trading 95% above its estimated fair value. The current Enterprise Value is $3.31 Mil. Exceed World's overall GF Score™ is 44/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Exceed World (EXDW), the current Enterprise Value is $3.31 Mil as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Exceed World (EXDW) Overvalued in 2026?

Based on GuruFocus' analysis, Exceed World stock appears to be overvalued. The current stock price of $0.29 is trading 95% above its estimated GF Value™ of $0.15.

Key valuation signals for EXDW:

  • Enterprise Value: $3.31 Mil
  • GF Value™: $0.15 vs. price of $0.29 (95% above fair value)
  • GF Score™: 44/100 with 8 warning signs

No single metric tells the full story. See the EXDW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Exceed World Business Description

Address 1-23-38-6th Floor, Esakacho, Suita-shi, Osaka, JPN, 564-0063
Exceed World Inc is engaged in the education service business and provides educational services through an internet platform called Force Club. The company is an education service provider in Japan, offering a range of e-learning education programs and supporting services through Force Club. Its e-learning programs, procured from independent third-party software developers, include pre-school learning resources, resources supplementing elementary, junior high, and senior high school curricula, preparation courses for university entrance and professional qualification examinations, and English learning, serving customers from pre-school children to students and adult learners, mainly as supplemental learning resources and self-learning tools.
44GF Score

Get the complete analysis for EXDW

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.29
Price
$0.15
GF Value