EXXAF (Exxaro Resources) Enterprise Value: $3,137 Mil (As of Jun. 26, 2026) ***


EXXAF Exxaro Resources Ltd EXXAF
81 GF Score
Price $12.00
GF Value $11.48
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Exxaro Resources Enterprise Value?

Exxaro Resources EXXAF -2.04% 81 Enterprise Value is $3,137 Mil as of Jun. 26, 2026. GuruFocus rates EXXAF with a GF Score™ of 81/100 and a GF Value™ of $11.48 (Fairly Valued). The stock has 8 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Exxaro Resources's Enterprise Value is $3,137 Mil. Exxaro Resources's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was $771 Mil. Therefore, Exxaro Resources's EV-to-EBIT ratio for today is 4.07.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Exxaro Resources's Enterprise Value is $3,137 Mil. Exxaro Resources's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was $938 Mil. Therefore, Exxaro Resources's EV-to-EBITDA ratio for today is 3.34.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Exxaro Resources's Enterprise Value is $3,137 Mil. Exxaro Resources's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was $2,414 Mil. Therefore, Exxaro Resources's EV-to-Revenue ratio for today is 1.30.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Exxaro Resources's Enterprise Value is $3,137 Mil. Exxaro Resources's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was $484 Mil. Therefore, Exxaro Resources's EV-to-OCF ratio for today is 6.48.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Exxaro Resources's Enterprise Value is $3,137 Mil. Exxaro Resources's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was $186 Mil. Therefore, Exxaro Resources's EV-to-FCF ratio for today is 16.90.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Exxaro Resources  (OTCPK:EXXAF) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Exxaro Resources's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=3137.363/771.42
=4.07

Exxaro Resources's current Enterprise Value is $3,137 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Exxaro Resources's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was $771 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Exxaro Resources's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=3137.363/938.261
=3.34

Exxaro Resources's current Enterprise Value is $3,137 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Exxaro Resources's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was $938 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Exxaro Resources's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=3137.363/2413.817
=1.30

Exxaro Resources's current Enterprise Value is $3,137 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Exxaro Resources's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was $2,414 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Exxaro Resources's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=3137.363/483.953
=6.48

Exxaro Resources's current Enterprise Value is $3,137 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Exxaro Resources's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was $484 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Exxaro Resources's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=3137.363/185.625
=16.90

Exxaro Resources's current Enterprise Value is $3,137 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Exxaro Resources's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was $186 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Exxaro Resources Enterprise Value Related Terms


Exxaro Resources Enterprise Value Historical Data

* Premium members only.

The historical data trend for Exxaro Resources's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Exxaro Resources Enterprise Value Chart

Exxaro Resources Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,229.73 3,498.29 2,668.14 2,206.52 2,680.29

Exxaro Resources Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,668.14 2,510.61 2,206.52 2,164.77 2,680.29

EXXAF vs CNR: Enterprise Value Comparison

For the Thermal Coal subindustry, Exxaro Resources's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Exxaro Resources Enterprise Value vs Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, Exxaro Resources's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Exxaro Resources's Enterprise Value falls into.


EXXAF
81GF Score
Exxaro Resources Ltd EXXAF
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Exxaro Resources Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Exxaro Resources's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Exxaro Resources's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of $3,137 Mil mean?
Exxaro Resources (EXXAF) has a Enterprise Value of $3,137 Mil as of Jun. 26, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Exxaro Resources and its competitors.
Is Exxaro Resources' Enterprise Value too high?
Exxaro Resources' current Enterprise Value is $3,137 Mil. Overall, Exxaro Resources has a GF Score™ of 81/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Exxaro Resources' Enterprise Value compare to CNR?
Exxaro Resources' Enterprise Value of $3,137 Mil can be compared against companies in the Other Energy Sources industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Other Energy Sources company?
A good Enterprise Value depends on the Other Energy Sources industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Exxaro Resources and its competitors. Exxaro Resources's current Enterprise Value is $3,137 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Exxaro Resources stock overvalued right now?
Based on GuruFocus' analysis, Exxaro Resources (EXXAF) is currently considered Fairly Valued. The stock's GF Value™ is $11.48, compared to a current price of $12.00 — trading 4.5% above its estimated fair value. The current Enterprise Value is $3,137 Mil. Exxaro Resources' overall GF Score™ is 81/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Exxaro Resources (EXXAF), the current Enterprise Value is $3,137 Mil as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Exxaro Resources (EXXAF) Overvalued in 2026?

Based on GuruFocus' analysis, Exxaro Resources stock appears to be overvalued. The current stock price of $12.00 is trading 4.5% above its estimated GF Value™ of $11.48. GuruFocus considers Exxaro Resources to be Fairly Valued.

Key valuation signals for EXXAF:

  • Enterprise Value: $3,137 Mil
  • GF Value™: $11.48 vs. price of $12.00 (4.5% above fair value)
  • GF Score™: 81/100 with 8 warning signs

No single metric tells the full story. See the EXXAF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Exxaro Resources Business Description

Other Exchanges EXX:South AfricaLCQ:Germany
Address 263B West Avenue, Die Hoewes, The conneXXion, Centurion, GT, ZAF, 0163
Exxaro Resources Ltd is one of the South Africa-based diversified resources companies. The company's operating segments are: Coal, Energy, Metals, and Others. The majority of its revenue comes from the coal segment, whose operations are located in the Waterberg and Mpumalanga regions and are split between coal commercial operations and coal-tied operations and produce thermal and metallurgical coal, Commercial Waterberg is comprised mainly of the Grootegeluk operation, Commercial Mpumalanga comprising the Belfast and Leeuwpan operations, and Tied comprising of the Matla mine supplying its entire coal supply to Eskom; and Others comprises of the other coal affiliated operation. Geographically, the company derives majority of its revenue from the RSA region ( Republic of South Africa).
81GF Score

Get the complete analysis for EXXAF

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$12.00
Price
$11.48
GF Value