Gumi (FRA:1G9) Enterprise Value: €80.24 Mil (As of Jul. 16, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:1G9 Gumi Inc FRA:1G9
59 GF Score
Price €1.25
GF Value €1.12
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Gumi Enterprise Value?

Gumi FRA:1G9 +3.31% 59 Enterprise Value is €80.24 Mil as of Jul. 16, 2026. GuruFocus rates FRA:1G9 with a GF Score™ of 59/100 and a GF Value™ of €1.12 (Modestly Overvalued). The stock has 3 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Gumi's Enterprise Value is €80.24 Mil. Gumi's EBIT for the trailing twelve months (TTM) ended in Jan. 2026 was €9.45 Mil. Therefore, Gumi's EV-to-EBIT ratio for today is 8.49.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Gumi's Enterprise Value is €80.24 Mil. Gumi's EBITDA for the trailing twelve months (TTM) ended in Jan. 2026 was €13.46 Mil. Therefore, Gumi's EV-to-EBITDA ratio for today is 5.96.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Gumi's Enterprise Value is €80.24 Mil. Gumi's Revenue for the trailing twelve months (TTM) ended in Jan. 2026 was €50.89 Mil. Therefore, Gumi's EV-to-Revenue ratio for today is 1.58.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Gumi's Enterprise Value is €80.24 Mil. Gumi's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jan. 2026 was €0.00 Mil. Therefore, Gumi's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Gumi's Enterprise Value is €80.24 Mil. Gumi's Free Cash Flow for the trailing twelve months (TTM) ended in Jan. 2026 was €0.00 Mil. Therefore, Gumi's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Gumi  (FRA:1G9) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Gumi's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=80.236/9.447
=8.49

Gumi's current Enterprise Value is €80.24 Mil.
Gumi's EBIT for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €9.45 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Gumi's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=80.236/13.462
=5.96

Gumi's current Enterprise Value is €80.24 Mil.
Gumi's EBITDA for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €13.46 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Gumi's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=80.236/50.886
=1.58

Gumi's current Enterprise Value is €80.24 Mil.
Gumi's Revenue for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €50.89 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Gumi's EV-to-OCF for today is:


Gumi's current Enterprise Value is €80.24 Mil.
Gumi's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €0.00 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Gumi's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=80.236/0
=

Gumi's current Enterprise Value is €80.24 Mil.
Gumi's Free Cash Flow for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €0.00 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Gumi Enterprise Value Related Terms


Gumi Enterprise Value Historical Data

* Premium members only.

The historical data trend for Gumi's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gumi Enterprise Value Chart

Gumi Annual Data
Trend Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24 Apr25 Apr26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 110.20 152.05 86.20 127.62 86.72

Gumi Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 127.62 167.65 127.95 92.95 86.72

FRA:1G9 vs NTES, EA, TTWO: Enterprise Value Comparison

For the Electronic Gaming & Multimedia subindustry, Gumi's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gumi Enterprise Value vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Gumi's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Gumi's Enterprise Value falls into.


FRA:1G9
59GF Score
Gumi Inc FRA:1G9
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gumi Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Gumi's Enterprise Value for the fiscal year that ended in Apr. 2026 is calculated as

Gumi's Enterprise Value for the quarter that ended in Jan. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of €80.24 Mil mean?
Gumi (FRA:1G9) has a Enterprise Value of €80.24 Mil as of Jul. 16, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Gumi and its competitors.
Is Gumi's Enterprise Value too high?
Gumi's current Enterprise Value is €80.24 Mil. Overall, Gumi has a GF Score™ of 59/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Gumi's Enterprise Value compare to NTES and EA?
Gumi's Enterprise Value of €80.24 Mil can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Interactive Media company?
A good Enterprise Value depends on the Interactive Media industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Gumi and its competitors. Gumi's current Enterprise Value is €80.24 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gumi stock overvalued right now?
Based on GuruFocus' analysis, Gumi (FRA:1G9) is currently considered Modestly Overvalued. The stock's GF Value™ is €1.12, compared to a current price of €1.25 — trading 11.6% above its estimated fair value. The current Enterprise Value is €80.24 Mil. Gumi's overall GF Score™ is 59/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Gumi (FRA:1G9), the current Enterprise Value is €80.24 Mil as of Jul. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Gumi (FRA:1G9) Overvalued in 2026?

Based on GuruFocus' analysis, Gumi stock appears to be overvalued. The current stock price of €1.25 is trading 11.6% above its estimated GF Value™ of €1.12. GuruFocus considers Gumi to be Modestly Overvalued.

Key valuation signals for FRA:1G9:

  • Enterprise Value: €80.24 Mil
  • GF Value™: €1.12 vs. price of €1.25 (11.6% above fair value)
  • GF Score™: 59/100 with 3 warning signs

No single metric tells the full story. See the FRA:1G9 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Gumi Business Description

Other Exchanges 3903:Japan
Address Nishi-Shinjuku 4-34-7, 3rd floor, Sumitomo Fudosan Nishi-Shinjuku Building No. 5, Shinjuku-ku, Tokyo, JPN, 160-0023
Gumi Inc is an entertainment company, which develops, operates, and distributes online games for smartphones and tablets. It provides native application services, game contents can be downloaded from apple store without browser; browser game services, game can be played on the mobile terminal browser, as well as publishing services, in which the company performs localization of game content developed by third parties and then sell them through its various sales channels. In addition, the firm offers VR (Virtual Reality) services.
59GF Score

Get the complete analysis for FRA:1G9

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.25
Price
€1.12
GF Value