GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » XD Inc (FRA:3OE) » Definitions » Enterprise Value

XD (FRA:3OE) Enterprise Value : €856.3 Mil (As of Jun. 08, 2024)


View and export this data going back to 2021. Start your Free Trial

What is XD Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, XD's Enterprise Value is €856.3 Mil. XD's EBIT for the trailing twelve months (TTM) ended in Dec. 2023 was €10.9 Mil. Therefore, XD's EV-to-EBIT ratio for today is 78.70.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, XD's Enterprise Value is €856.3 Mil. XD's EBITDA for the trailing twelve months (TTM) ended in Dec. 2023 was €10.9 Mil. Therefore, XD's EV-to-EBITDA ratio for today is 78.70.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, XD's Enterprise Value is €856.3 Mil. XD's Revenue for the trailing twelve months (TTM) ended in Dec. 2023 was €436.1 Mil. Therefore, XD's EV-to-Revenue ratio for today is 1.96.


XD Enterprise Value Historical Data

The historical data trend for XD's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

XD Enterprise Value Chart

XD Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Enterprise Value
Get a 7-Day Free Trial - - 1,677.70 981.32 395.84

XD Semi-Annual Data
Dec16 Dec17 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,677.70 889.91 981.32 841.02 395.84

Competitive Comparison of XD's Enterprise Value

For the Electronic Gaming & Multimedia subindustry, XD's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


XD's Enterprise Value Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, XD's Enterprise Value distribution charts can be found below:

* The bar in red indicates where XD's Enterprise Value falls into.



XD Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

XD's Enterprise Value for the fiscal year that ended in Dec. 2023 is calculated as

XD's Enterprise Value for the quarter that ended in Dec. 2023 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


XD  (FRA:3OE) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

XD's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=856.308/10.88
=78.70

XD's current Enterprise Value is €856.3 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. XD's EBIT for the trailing twelve months (TTM) ended in Dec. 2023 was €10.9 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

XD's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=856.308/10.88
=78.70

XD's current Enterprise Value is €856.3 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. XD's EBITDA for the trailing twelve months (TTM) ended in Dec. 2023 was €10.9 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

XD's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=856.308/436.062
=1.96

XD's current Enterprise Value is €856.3 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. XD's Revenue for the trailing twelve months (TTM) ended in Dec. 2023 was €436.1 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


XD Enterprise Value Related Terms

Thank you for viewing the detailed overview of XD's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


XD (FRA:3OE) Business Description

Traded in Other Exchanges
Address
Wanrong Road, Unit A2, No. 700, Shanghai, CHN
Website
XD Inc is engaged in the development, operation, publishing, and distribution of mobile and web games and the provision of information services in China and overseas. It also operates TapTap, a game community and platform in China. It has two operating segments. The game segment, which is the key revenue driver, offers game publishing and operating services on its own and via other distribution channels. Revenues from this segment are derived from game publishing and operating services. The information service segment offers online marketing services to game developers, game publishers, or their agents. Revenues from this segment are derived from performance-based online marketing services.

XD (FRA:3OE) Headlines

No Headlines