Daniel Thwaites (FRA:7KW) Enterprise Value: €150.3 Mil (As of Aug. 04, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:7KW Daniel Thwaites PLC FRA:7KW
56 GF Score
Price €1.20
GF Value €1.11
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Daniel Thwaites Enterprise Value?

Daniel Thwaites FRA:7KW 56 Enterprise Value is €150.3 Mil as of Aug. 04, 2026. GuruFocus rates FRA:7KW with a GF Score™ of 56/100 and a GF Value™ of €1.11 (Fairly Valued). The stock has 8 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Daniel Thwaites's Enterprise Value is €150.3 Mil. Daniel Thwaites's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was €17.9 Mil. Therefore, Daniel Thwaites's EV-to-EBIT ratio for today is 8.42.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Daniel Thwaites's Enterprise Value is €150.3 Mil. Daniel Thwaites's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was €17.9 Mil. Therefore, Daniel Thwaites's EV-to-EBITDA ratio for today is 8.42.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Daniel Thwaites's Enterprise Value is €150.3 Mil. Daniel Thwaites's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was €146.3 Mil. Therefore, Daniel Thwaites's EV-to-Revenue ratio for today is 1.03.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Daniel Thwaites's Enterprise Value is €150.3 Mil. Daniel Thwaites's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was €0.0 Mil. Therefore, Daniel Thwaites's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Daniel Thwaites's Enterprise Value is €150.3 Mil. Daniel Thwaites's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was €0.0 Mil. Therefore, Daniel Thwaites's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Daniel Thwaites  (FRA:7KW) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Daniel Thwaites's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=150.276/17.856
=8.42

Daniel Thwaites's current Enterprise Value is €150.3 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Daniel Thwaites's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was €17.9 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Daniel Thwaites's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=150.276/17.856
=8.42

Daniel Thwaites's current Enterprise Value is €150.3 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Daniel Thwaites's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was €17.9 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Daniel Thwaites's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=150.276/146.341
=1.03

Daniel Thwaites's current Enterprise Value is €150.3 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Daniel Thwaites's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was €146.3 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Daniel Thwaites's EV-to-OCF for today is:


Daniel Thwaites's current Enterprise Value is €150.3 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Daniel Thwaites's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was €0.0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Daniel Thwaites's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=150.276/0
=

Daniel Thwaites's current Enterprise Value is €150.3 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Daniel Thwaites's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was €0.0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Daniel Thwaites Enterprise Value Related Terms


Daniel Thwaites Enterprise Value Historical Data

* Premium members only.

The historical data trend for Daniel Thwaites's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Daniel Thwaites Enterprise Value Chart

Daniel Thwaites Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 139.65 140.31 45.38 137.10 136.42

Daniel Thwaites Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 45.38 144.86 137.10 135.14 136.42

FRA:7KW vs MCD, SBUX, YUM: Enterprise Value Comparison

For the Restaurants subindustry, Daniel Thwaites's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Daniel Thwaites Enterprise Value vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Daniel Thwaites's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Daniel Thwaites's Enterprise Value falls into.


FRA:7KW
56GF Score
Daniel Thwaites PLC FRA:7KW
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Daniel Thwaites Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Daniel Thwaites's Enterprise Value for the fiscal year that ended in Mar. 2026 is calculated as

Daniel Thwaites's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of €150.3 Mil mean?
Daniel Thwaites (FRA:7KW) has a Enterprise Value of €150.3 Mil as of Aug. 04, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Daniel Thwaites and its competitors.
Is Daniel Thwaites' Enterprise Value too high?
Daniel Thwaites' current Enterprise Value is €150.3 Mil. Overall, Daniel Thwaites has a GF Score™ of 56/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Daniel Thwaites' Enterprise Value compare to MCD and SBUX?
Daniel Thwaites' Enterprise Value of €150.3 Mil can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Restaurants company?
A good Enterprise Value depends on the Restaurants industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Daniel Thwaites and its competitors. Daniel Thwaites's current Enterprise Value is €150.3 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Daniel Thwaites stock overvalued right now?
Based on GuruFocus' analysis, Daniel Thwaites (FRA:7KW) is currently considered Fairly Valued. The stock's GF Value™ is €1.11, compared to a current price of €1.20 — trading 8.1% above its estimated fair value. The current Enterprise Value is €150.3 Mil. Daniel Thwaites' overall GF Score™ is 56/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Daniel Thwaites (FRA:7KW), the current Enterprise Value is €150.3 Mil as of Aug. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Daniel Thwaites (FRA:7KW) Overvalued in 2026?

Based on GuruFocus' analysis, Daniel Thwaites stock appears to be overvalued. The current stock price of €1.20 is trading 8.1% above its estimated GF Value™ of €1.11. GuruFocus considers Daniel Thwaites to be Fairly Valued.

Key valuation signals for FRA:7KW:

  • Enterprise Value: €150.3 Mil
  • GF Value™: €1.11 vs. price of €1.20 (8.1% above fair value)
  • GF Score™: 56/100 with 8 warning signs

No single metric tells the full story. See the FRA:7KW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Daniel Thwaites Business Description

Other Exchanges THW:UK
Address Myerscough Road, Mellor Brook, Blackburn, Lancashire, GBR, BB2 7LB
Daniel Thwaites PLC operates pubs, inns and hotels. The company's operations include hotels, conference venues, inns, spas, lodges and pubs. It has two operating segments: Pubs and Inns, which comprise both tenanted and managed pubs, and Hotels, which are all operated on a managed basis. Its pub estate encompasses community locals to destination food-led pubs in both rural and town centre locations, ranging geographically from Cumbria to the Midlands and from North Wales to Yorkshire.
56GF Score

Get the complete analysis for FRA:7KW

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.20
Price
€1.11
GF Value