Pasona Group (FRA:9D4) Enterprise Value: €91 Mil (As of Jul. 14, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:9D4 Pasona Group Inc FRA:9D4
50 GF Score
Price €8.00
GF Value €10.56
! 3 Warning Signs
View Full Analysis

What is Pasona Group Enterprise Value?

Pasona Group FRA:9D4 +0.63% 50 Enterprise Value is €91 Mil as of Jul. 14, 2026. GuruFocus rates FRA:9D4 with a GF Score™ of 50/100 and a GF Value™ of €10.56. The stock has 3 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Pasona Group's Enterprise Value is €91 Mil. Pasona Group's EBIT for the trailing twelve months (TTM) ended in Nov. 2025 was €-19 Mil. Therefore, Pasona Group's EV-to-EBIT ratio for today is -4.83.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Pasona Group's Enterprise Value is €91 Mil. Pasona Group's EBITDA for the trailing twelve months (TTM) ended in Nov. 2025 was €8 Mil. Therefore, Pasona Group's EV-to-EBITDA ratio for today is 10.80.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Pasona Group's Enterprise Value is €91 Mil. Pasona Group's Revenue for the trailing twelve months (TTM) ended in Nov. 2025 was €1,781 Mil. Therefore, Pasona Group's EV-to-Revenue ratio for today is 0.05.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Pasona Group's Enterprise Value is €91 Mil. Pasona Group's Cash Flow from Operations for the trailing twelve months (TTM) ended in Nov. 2025 was €0 Mil. Therefore, Pasona Group's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Pasona Group's Enterprise Value is €91 Mil. Pasona Group's Free Cash Flow for the trailing twelve months (TTM) ended in Nov. 2025 was €0 Mil. Therefore, Pasona Group's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Pasona Group  (FRA:9D4) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Pasona Group's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=90.735/-18.787
=-4.83

Pasona Group's current Enterprise Value is €91 Mil.
Pasona Group's EBIT for the trailing twelve months (TTM) ended in Nov. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was €-19 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Pasona Group's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=90.735/8.4
=10.80

Pasona Group's current Enterprise Value is €91 Mil.
Pasona Group's EBITDA for the trailing twelve months (TTM) ended in Nov. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was €8 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Pasona Group's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=90.735/1781.328
=0.05

Pasona Group's current Enterprise Value is €91 Mil.
Pasona Group's Revenue for the trailing twelve months (TTM) ended in Nov. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was €1,781 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Pasona Group's EV-to-OCF for today is:


Pasona Group's current Enterprise Value is €91 Mil.
Pasona Group's Cash Flow from Operations for the trailing twelve months (TTM) ended in Nov. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was €0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Pasona Group's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=90.735/0
=

Pasona Group's current Enterprise Value is €91 Mil.
Pasona Group's Free Cash Flow for the trailing twelve months (TTM) ended in Nov. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was €0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Pasona Group Enterprise Value Related Terms


Pasona Group Enterprise Value Historical Data

* Premium members only.

The historical data trend for Pasona Group's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pasona Group Enterprise Value Chart

Pasona Group Annual Data
Trend May16 May17 May18 May19 May20 May21 May22 May23 May24 May25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 553.72 690.69 130.33 -363.39 -89.06

Pasona Group Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -188.40 -89.06 19.99 99.30 172.19

FRA:9D4 vs KFY, RHI, TNET: Enterprise Value Comparison

For the Staffing & Employment Services subindustry, Pasona Group's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pasona Group Enterprise Value vs Business Services Industry

For the Business Services industry and Industrials sector, Pasona Group's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Pasona Group's Enterprise Value falls into.


FRA:9D4
50GF Score
Pasona Group Inc FRA:9D4
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pasona Group Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Pasona Group's Enterprise Value for the fiscal year that ended in May. 2025 is calculated as

Pasona Group's Enterprise Value for the quarter that ended in Nov. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of €91 Mil mean?
Pasona Group (FRA:9D4) has a Enterprise Value of €91 Mil as of Jul. 14, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Pasona Group and its competitors.
Is Pasona Group's Enterprise Value too high?
Pasona Group's current Enterprise Value is €91 Mil. Overall, Pasona Group has a GF Score™ of 50/100, reflecting its overall financial health beyond just this single metric.
How does Pasona Group's Enterprise Value compare to KFY and RHI?
Pasona Group's Enterprise Value of €91 Mil can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Business Services company?
A good Enterprise Value depends on the Business Services industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Pasona Group and its competitors. Pasona Group's current Enterprise Value is €91 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pasona Group stock overvalued right now?
Pasona Group (FRA:9D4) has a current Enterprise Value of €91 Mil. The stock's GF Value™ is €10.56, compared to a current price of €8.00 — trading 24.2% below its estimated fair value. The current Enterprise Value is €91 Mil. Pasona Group's overall GF Score™ is 50/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Pasona Group (FRA:9D4), the current Enterprise Value is €91 Mil as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pasona Group (FRA:9D4) Overvalued in 2026?

Based on GuruFocus' analysis, Pasona Group stock appears to be undervalued. The current stock price of €8.00 is trading 24.2% below its estimated GF Value™ of €10.56.

Key valuation signals for FRA:9D4:

  • Enterprise Value: €91 Mil
  • GF Value™: €10.56 vs. price of €8.00 (24.2% below fair value)
  • GF Score™: 50/100 with 3 warning signs

No single metric tells the full story. See the FRA:9D4 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pasona Group Business Description

Other Exchanges 2168:Japan
Address 1-5-1 Marunouchi, Chiyoda-ku, Tokyo, JPN, 100-8228
Pasona Group Inc provides human resource related support services. Its segments are BPO Solutions, Expert Solutions, Career Solutions, Global Solutions, Life Solutions, and Regional Revitalization and Tourism Solutions.
50GF Score

Get the complete analysis for FRA:9D4

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€8.00
Price
€10.56
GF Value