Pasona Group (FRA:9D4) ROIC %: 0.41% (As of Nov. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:9D4 Pasona Group Inc FRA:9D4
50 GF Score
Price €8.00
GF Value €10.56
! 3 Warning Signs
View Full Analysis

What is Pasona Group ROIC %?

Pasona Group FRA:9D4 +0.63% 50 ROIC % is 0.41% as of Nov. 2025. GuruFocus rates FRA:9D4 with a GF Score™ of 50/100 and a GF Value™ of €10.56. The stock has 3 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Pasona Group's annualized return on invested capital (ROIC %) for the quarter that ended in Nov. 2025 was 0.41%.

As of today (2026-07-14), Pasona Group's WACC % is 3.49%. Pasona Group's ROIC % is -0.85% (calculated using TTM income statement data). Pasona Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Pasona Group  (FRA:9D4) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Pasona Group's WACC % is 3.49%. Pasona Group's ROIC % is -0.85% (calculated using TTM income statement data). Pasona Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Pasona Group ROIC % Related Terms


Pasona Group ROIC % Historical Data

* Premium members only.

The historical data trend for Pasona Group's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pasona Group ROIC % Chart

Pasona Group Annual Data
Trend May16 May17 May18 May19 May20 May21 May22 May23 May24 May25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.85 12.30 5.43 3.40 -0.85

Pasona Group Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.22 0.10 -1.38 0.41 -3.13

FRA:9D4 vs KFY, RHI, TNET: ROIC % Comparison

For the Staffing & Employment Services subindustry, Pasona Group's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pasona Group ROIC % vs Business Services Industry

For the Business Services industry and Industrials sector, Pasona Group's ROIC % distribution charts can be found below:

* The bar in red indicates where Pasona Group's ROIC % falls into.


FRA:9D4
50GF Score
Pasona Group Inc FRA:9D4
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pasona Group ROIC % Calculation

Pasona Group's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in May. 2025 is calculated as:

ROIC % (A: May. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: May. 2024 ) + Invested Capital (A: May. 2025 ))/ count )
=-7.58 * ( 1 - 0% )/( (874.83 + 910.767)/ 2 )
=-7.58/892.7985
=-0.85 %

where

Invested Capital(A: May. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1786.809 - 82.649 - ( 1141.085 - max(0, 616.526 - 1445.856+1141.085))
=874.83

Invested Capital(A: May. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1622.687 - 92.204 - ( 852.682 - max(0, 537.112 - 1156.828+852.682))
=910.767

Pasona Group's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Nov. 2025 is calculated as:

ROIC % (Q: Nov. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Aug. 2025 ) + Invested Capital (Q: Nov. 2025 ))/ count )
=8.12 * ( 1 - 56.64% )/( (923.026 + 799.921)/ 2 )
=3.520832/861.4735
=0.41 %

where

Invested Capital(Q: Nov. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1322.107 - 14.017 - ( 543.077 - max(0, 328.986 - 837.155+543.077))
=799.921

Note: The Operating Income data used here is four times the quarterly (Nov. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 0.41% mean?
Pasona Group (FRA:9D4) has a ROIC % of 0.41% as of Nov. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Pasona Group and its competitors.
Is Pasona Group's ROIC % too high?
Pasona Group's current ROIC % is 0.41%. The Business Services industry median ROIC % is 6.04. Pasona Group's value of 0.41% is 93.2% below this industry median. Overall, Pasona Group has a GF Score™ of 50/100, reflecting its overall financial health beyond just this single metric.
How does Pasona Group's ROIC % compare to KFY and RHI?
Pasona Group's ROIC % of 0.41% can be compared against companies in the Business Services industry. The industry median ROIC % is 6.04. Pasona Group's value of 0.41% is 93.2% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Business Services company?
The median ROIC % among Business Services companies is 6.04, based on 1,074 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Pasona Group's current ROIC % of 0.41% is 93.2% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Pasona Group and its competitors. For the Business Services industry, the median ROIC % is 6.04 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Pasona Group's current ROIC % is 0.41%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pasona Group stock overvalued right now?
Pasona Group (FRA:9D4) has a current ROIC % of 0.41%. The stock's GF Value™ is €10.56, compared to a current price of €8.00 — trading 24.2% below its estimated fair value. The current ROIC % is 0.41% and 93.2% below the Business Services industry median of 6.04. Pasona Group's overall GF Score™ is 50/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Pasona Group (FRA:9D4), the current ROIC % is 0.41% as of Nov. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pasona Group (FRA:9D4) Overvalued in 2026?

Based on GuruFocus' analysis, Pasona Group stock appears to be undervalued. The current stock price of €8.00 is trading 24.2% below its estimated GF Value™ of €10.56.

Key valuation signals for FRA:9D4:

  • ROIC %: 0.41%
  • GF Value™: €10.56 vs. price of €8.00 (24.2% below fair value)
  • GF Score™: 50/100 with 3 warning signs
  • Industry Position: 93.2% below the Business Services median

No single metric tells the full story. See the FRA:9D4 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pasona Group Business Description

Other Exchanges 2168:Japan
Address 1-5-1 Marunouchi, Chiyoda-ku, Tokyo, JPN, 100-8228
Pasona Group Inc provides human resource related support services. Its segments are BPO Solutions, Expert Solutions, Career Solutions, Global Solutions, Life Solutions, and Regional Revitalization and Tourism Solutions.
50GF Score

Get the complete analysis for FRA:9D4

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€8.00
Price
€10.56
GF Value