Alter Ego Media (FRA:I92) Enterprise Value: €323.2 Mil (As of Jul. 04, 2026) ***


FRA:I92 Alter Ego Media SA FRA:I92
18 GF Score
Price €5.72
! 2 Warning Signs
View Full Analysis

What is Alter Ego Media Enterprise Value?

Alter Ego Media FRA:I92 +3.62% 18 Enterprise Value is €323.2 Mil as of Jul. 04, 2026. GuruFocus rates FRA:I92 with a GF Score™ of 18/100. The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Alter Ego Media's Enterprise Value is €323.2 Mil. Alter Ego Media's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was €29.7 Mil. Therefore, Alter Ego Media's EV-to-EBIT ratio for today is 10.89.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Alter Ego Media's Enterprise Value is €323.2 Mil. Alter Ego Media's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was €54.2 Mil. Therefore, Alter Ego Media's EV-to-EBITDA ratio for today is 5.96.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Alter Ego Media's Enterprise Value is €323.2 Mil. Alter Ego Media's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was €140.1 Mil. Therefore, Alter Ego Media's EV-to-Revenue ratio for today is 2.31.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Alter Ego Media's Enterprise Value is €323.2 Mil. Alter Ego Media's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was €35.4 Mil. Therefore, Alter Ego Media's EV-to-OCF ratio for today is 9.14.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Alter Ego Media's Enterprise Value is €323.2 Mil. Alter Ego Media's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was €7.4 Mil. Therefore, Alter Ego Media's EV-to-FCF ratio for today is 43.77.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Alter Ego Media  (FRA:I92) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Alter Ego Media's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=323.229/29.675
=10.89

Alter Ego Media's current Enterprise Value is €323.2 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Alter Ego Media's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was €29.7 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Alter Ego Media's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=323.229/54.23
=5.96

Alter Ego Media's current Enterprise Value is €323.2 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Alter Ego Media's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was €54.2 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Alter Ego Media's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=323.229/140.077
=2.31

Alter Ego Media's current Enterprise Value is €323.2 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Alter Ego Media's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was €140.1 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Alter Ego Media's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=323.229/35.377
=9.14

Alter Ego Media's current Enterprise Value is €323.2 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Alter Ego Media's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was €35.4 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Alter Ego Media's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=323.229/7.384
=43.77

Alter Ego Media's current Enterprise Value is €323.2 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Alter Ego Media's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was €7.4 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Alter Ego Media Enterprise Value Related Terms


Alter Ego Media Enterprise Value Historical Data

* Premium members only.

The historical data trend for Alter Ego Media's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Alter Ego Media Enterprise Value Chart

Alter Ego Media Annual Data
Trend Dec24 Dec25
Enterprise Value
0.00 0.00

Alter Ego Media Semi-Annual Data
Jun24 Dec24 Jun25 Dec25
Enterprise Value 0.00 0.00 0.00 0.00

FRA:I92 vs APP, OMC, TTD: Enterprise Value Comparison

For the Advertising Agencies subindustry, Alter Ego Media's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Alter Ego Media Enterprise Value vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Alter Ego Media's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Alter Ego Media's Enterprise Value falls into.


FRA:I92
18GF Score
Alter Ego Media SA FRA:I92
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Alter Ego Media Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Alter Ego Media's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Alter Ego Media's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of €323.2 Mil mean?
Alter Ego Media (FRA:I92) has a Enterprise Value of €323.2 Mil as of Jul. 04, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Alter Ego Media and its competitors.
Is Alter Ego Media's Enterprise Value too high?
Alter Ego Media's current Enterprise Value is €323.2 Mil. Overall, Alter Ego Media has a GF Score™ of 18/100, reflecting its overall financial health beyond just this single metric.
How does Alter Ego Media's Enterprise Value compare to APP and OMC?
Alter Ego Media's Enterprise Value of €323.2 Mil can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Media - Diversified company?
A good Enterprise Value depends on the Media - Diversified industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Alter Ego Media and its competitors. Alter Ego Media's current Enterprise Value is €323.2 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Alter Ego Media stock overvalued right now?
Alter Ego Media (FRA:I92) has a current Enterprise Value of €323.2 Mil. The current Enterprise Value is €323.2 Mil. Alter Ego Media's overall GF Score™ is 18/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Alter Ego Media (FRA:I92), the current Enterprise Value is €323.2 Mil as of Jul. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Alter Ego Media Business Description

Other Exchanges AEM:Greece
Address 340 Syngrou Avenue, Kallithea, Athens, GRC, 17673
Alter Ego Media SA operates in two sectors. The first sector includes television broadcasting, radio broadcasting and audiovisual content creation. The television broadcasting activity is carried out through the television station with the MEGA logo, as well as MEGA's Hybrid Television, MEGA PLAY and the website. The radio broadcasting activity is carried out through the radio station MY RADIO 104.6. The Group is also actively involved in the development and creation of original audiovisual content, on the one hand intended to meet the needs of the Group. The second sector includes printed and electronic publications. This activity includes the news media TO VIMA, TA NEA and OIKONOMIKOS TACHYDROMOS, the web portal, as well as the creation of thematic content for various subjects.
18GF Score

Get the complete analysis for FRA:I92

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€5.72
Price