Alter Ego Media (FRA:I92) ROIC %: 29.43% (As of Dec. 2025)


FRA:I92 Alter Ego Media SA FRA:I92
18 GF Score
Price €5.72
! 2 Warning Signs
View Full Analysis

What is Alter Ego Media ROIC %?

Alter Ego Media FRA:I92 +3.62% 18 ROIC % is 29.43% as of Dec. 2025. GuruFocus rates FRA:I92 with a GF Score™ of 18/100. The stock has 2 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Alter Ego Media's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2025 was 29.43%.

As of today (2026-07-04), Alter Ego Media's WACC % is 10.07%. Alter Ego Media's ROIC % is 17.26% (calculated using TTM income statement data). Alter Ego Media generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Alter Ego Media  (FRA:I92) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Alter Ego Media's WACC % is 10.07%. Alter Ego Media's ROIC % is 17.26% (calculated using TTM income statement data). Alter Ego Media generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Alter Ego Media ROIC % Related Terms


Alter Ego Media ROIC % Historical Data

* Premium members only.

The historical data trend for Alter Ego Media's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Alter Ego Media ROIC % Chart

Alter Ego Media Annual Data
Trend Dec24 Dec25
ROIC %
13.42 16.49

Alter Ego Media Semi-Annual Data
Jun24 Dec24 Jun25 Dec25
ROIC % 0.00 30.35 3.05 29.43

FRA:I92 vs APP, OMC, TTD: ROIC % Comparison

For the Advertising Agencies subindustry, Alter Ego Media's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Alter Ego Media ROIC % vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Alter Ego Media's ROIC % distribution charts can be found below:

* The bar in red indicates where Alter Ego Media's ROIC % falls into.


FRA:I92
18GF Score
Alter Ego Media SA FRA:I92
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Alter Ego Media ROIC % Calculation

Alter Ego Media's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=29.182 * ( 1 - 26.01% )/( (108.126 + 153.829)/ 2 )
=21.5917618/130.9775
=16.49 %

where

Alter Ego Media's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2025 is calculated as:

ROIC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=50.726 * ( 1 - 22.47% )/( (113.417 + 153.829)/ 2 )
=39.3278678/133.623
=29.43 %

where

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 29.43% mean?
Alter Ego Media (FRA:I92) has a ROIC % of 29.43% as of Dec. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Alter Ego Media and its competitors.
Is Alter Ego Media's ROIC % too high?
Alter Ego Media's current ROIC % is 29.43%. The Media - Diversified industry median ROIC % is 1.39. Alter Ego Media's value of 29.43% is 2017.3% above this industry median. Overall, Alter Ego Media has a GF Score™ of 18/100, reflecting its overall financial health beyond just this single metric.
How does Alter Ego Media's ROIC % compare to APP and OMC?
Alter Ego Media's ROIC % of 29.43% can be compared against companies in the Media - Diversified industry. The industry median ROIC % is 1.39. Alter Ego Media's value of 29.43% is 2017.3% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Media - Diversified company?
The median ROIC % among Media - Diversified companies is 1.39, based on 1,008 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Alter Ego Media's current ROIC % of 29.43% is 2017.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Alter Ego Media and its competitors. For the Media - Diversified industry, the median ROIC % is 1.39 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Alter Ego Media's current ROIC % is 29.43%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Alter Ego Media stock overvalued right now?
Alter Ego Media (FRA:I92) has a current ROIC % of 29.43%. The current ROIC % is 29.43% and 2017.3% above the Media - Diversified industry median of 1.39. Alter Ego Media's overall GF Score™ is 18/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Alter Ego Media (FRA:I92), the current ROIC % is 29.43% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Alter Ego Media Business Description

Other Exchanges AEM:Greece
Address 340 Syngrou Avenue, Kallithea, Athens, GRC, 17673
Alter Ego Media SA operates in two sectors. The first sector includes television broadcasting, radio broadcasting and audiovisual content creation. The television broadcasting activity is carried out through the television station with the MEGA logo, as well as MEGA's Hybrid Television, MEGA PLAY and the website. The radio broadcasting activity is carried out through the radio station MY RADIO 104.6. The Group is also actively involved in the development and creation of original audiovisual content, on the one hand intended to meet the needs of the Group. The second sector includes printed and electronic publications. This activity includes the news media TO VIMA, TA NEA and OIKONOMIKOS TACHYDROMOS, the web portal, as well as the creation of thematic content for various subjects.
18GF Score

Get the complete analysis for FRA:I92

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€5.72
Price