AEON Stores (Hong Kong) Co (HKSE:00984) Enterprise Value: HK$3,082 Mil (As of Aug. 28, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:00984 AEON Stores (Hong Kong) Co Ltd HKSE:00984
30 GF Score
Price HK$0.24
GF Value HK$0.41
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is AEON Stores (Hong Kong) Co Enterprise Value?

AEON Stores (Hong Kong) Co HKSE:00984 +3.04% 30 Enterprise Value is HK$3,082 Mil as of Aug. 28, 2026. GuruFocus rates HKSE:00984 with a GF Score™ of 30/100 and a GF Value™ of HK$0.41 (Possible Value Trap). The stock has 6 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, AEON Stores (Hong Kong) Co's Enterprise Value is HK$3,082 Mil. AEON Stores (Hong Kong) Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-133 Mil. Therefore, AEON Stores (Hong Kong) Co's EV-to-EBIT ratio for today is -23.14.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, AEON Stores (Hong Kong) Co's Enterprise Value is HK$3,082 Mil. AEON Stores (Hong Kong) Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was HK$734 Mil. Therefore, AEON Stores (Hong Kong) Co's EV-to-EBITDA ratio for today is 4.20.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, AEON Stores (Hong Kong) Co's Enterprise Value is HK$3,082 Mil. AEON Stores (Hong Kong) Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was HK$7,795 Mil. Therefore, AEON Stores (Hong Kong) Co's EV-to-Revenue ratio for today is 0.40.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, AEON Stores (Hong Kong) Co's Enterprise Value is HK$3,082 Mil. AEON Stores (Hong Kong) Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was HK$720 Mil. Therefore, AEON Stores (Hong Kong) Co's EV-to-OCF ratio for today is 4.28.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, AEON Stores (Hong Kong) Co's Enterprise Value is HK$3,082 Mil. AEON Stores (Hong Kong) Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was HK$538 Mil. Therefore, AEON Stores (Hong Kong) Co's EV-to-FCF ratio for today is 5.73.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


AEON Stores (Hong Kong) Co  (HKSE:00984) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

AEON Stores (Hong Kong) Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=3082.282/-133.226
=-23.14

AEON Stores (Hong Kong) Co's current Enterprise Value is HK$3,082 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. AEON Stores (Hong Kong) Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-133 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

AEON Stores (Hong Kong) Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=3082.282/733.879
=4.20

AEON Stores (Hong Kong) Co's current Enterprise Value is HK$3,082 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. AEON Stores (Hong Kong) Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was HK$734 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

AEON Stores (Hong Kong) Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=3082.282/7795.154
=0.40

AEON Stores (Hong Kong) Co's current Enterprise Value is HK$3,082 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. AEON Stores (Hong Kong) Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was HK$7,795 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

AEON Stores (Hong Kong) Co's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=3082.282/719.587
=4.28

AEON Stores (Hong Kong) Co's current Enterprise Value is HK$3,082 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. AEON Stores (Hong Kong) Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was HK$720 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

AEON Stores (Hong Kong) Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=3082.282/538.263
=5.73

AEON Stores (Hong Kong) Co's current Enterprise Value is HK$3,082 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. AEON Stores (Hong Kong) Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was HK$538 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


AEON Stores (Hong Kong) Co Enterprise Value Related Terms


AEON Stores (Hong Kong) Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for AEON Stores (Hong Kong) Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

AEON Stores (Hong Kong) Co Enterprise Value Chart

AEON Stores (Hong Kong) Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,997.83 2,420.07 2,339.27 3,078.79 3,125.18

AEON Stores (Hong Kong) Co Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,339.27 2,940.60 3,078.79 3,007.13 3,125.18

HKSE:00984 vs DDS, M: Enterprise Value Comparison

For the Department Stores subindustry, AEON Stores (Hong Kong) Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AEON Stores (Hong Kong) Co Enterprise Value vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, AEON Stores (Hong Kong) Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where AEON Stores (Hong Kong) Co's Enterprise Value falls into.


HKSE:00984
30GF Score
AEON Stores (Hong Kong) Co Ltd HKSE:00984
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

AEON Stores (Hong Kong) Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

AEON Stores (Hong Kong) Co's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

AEON Stores (Hong Kong) Co's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of HK$3,082 Mil mean?
AEON Stores (Hong Kong) Co (HKSE:00984) has a Enterprise Value of HK$3,082 Mil as of Aug. 28, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on AEON Stores (Hong Kong) Co and its competitors.
Is AEON Stores (Hong Kong) Co's Enterprise Value too high?
AEON Stores (Hong Kong) Co's current Enterprise Value is HK$3,082 Mil. Overall, AEON Stores (Hong Kong) Co has a GF Score™ of 30/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does AEON Stores (Hong Kong) Co's Enterprise Value compare to DDS and M?
AEON Stores (Hong Kong) Co's Enterprise Value of HK$3,082 Mil can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Retail - Cyclical company?
A good Enterprise Value depends on the Retail - Cyclical industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on AEON Stores (Hong Kong) Co and its competitors. AEON Stores (Hong Kong) Co's current Enterprise Value is HK$3,082 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is AEON Stores (Hong Kong) Co stock overvalued right now?
Based on GuruFocus' analysis, AEON Stores (Hong Kong) Co (HKSE:00984) is currently considered Possible Value Trap. The stock's GF Value™ is HK$0.41, compared to a current price of HK$0.24 — trading 42.2% below its estimated fair value. The current Enterprise Value is HK$3,082 Mil. AEON Stores (Hong Kong) Co's overall GF Score™ is 30/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For AEON Stores (Hong Kong) Co (HKSE:00984), the current Enterprise Value is HK$3,082 Mil as of Aug. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is AEON Stores (Hong Kong) Co (HKSE:00984) Overvalued in 2026?

Based on GuruFocus' analysis, AEON Stores (Hong Kong) Co stock appears to be undervalued. The current stock price of HK$0.24 is trading 42.2% below its estimated GF Value™ of HK$0.41. GuruFocus considers AEON Stores (Hong Kong) Co to be Possible Value Trap.

Key valuation signals for HKSE:00984:

  • Enterprise Value: HK$3,082 Mil
  • GF Value™: HK$0.41 vs. price of HK$0.24 (42.2% below fair value)
  • GF Score™: 30/100 with 6 warning signs

No single metric tells the full story. See the HKSE:00984 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


AEON Stores (Hong Kong) Co Business Description

Other Exchanges AVK1:Germany
Address 388 Castle Peak Road, Units 07-11, 26th Floor, CDW Building, New Territories, Tsuen Wan, Hong Kong, HKG
AEON Stores (Hong Kong) Co Ltd and its subsidiaries are engaged in the operation of retail stores. It offers household products, clothing, and food products, among others. The company also provides facilities such as a lounge, free home delivery, free parking, gift wrapping, self-express, free ice pack, gift certificate selling, chilled lockers, trolley-lending, and customer voice services. Some of its brands are TOPVALU, HOME COORDY, iC innercasual and Kids Republic. It has two reportable segments: Hong Kong and Mainland China. The firm generates the majority of its revenue from Mainland China.
30GF Score

Get the complete analysis for HKSE:00984

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.24
Price
HK$0.41
GF Value