Bradaverse Education (Intl) Investments Group (HKSE:01082) Enterprise Value: HK$619.53 Mil (As of Aug. 06, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:01082 Bradaverse Education (Intl) Investments Group Ltd HKSE:01082
37 GF Score
Price HK$1.05
GF Value HK$0.54
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Bradaverse Education (Intl) Investments Group Enterprise Value?

Bradaverse Education (Intl) Investments Group HKSE:01082 -0.94% 37 Enterprise Value is HK$619.53 Mil as of Aug. 06, 2026. GuruFocus rates HKSE:01082 with a GF Score™ of 37/100 and a GF Value™ of HK$0.54 (Significantly Overvalued). The stock has 8 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Bradaverse Education (Intl) Investments Group's Enterprise Value is HK$619.53 Mil. Bradaverse Education (Intl) Investments Group's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-49.36 Mil. Therefore, Bradaverse Education (Intl) Investments Group's EV-to-EBIT ratio for today is -12.55.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Bradaverse Education (Intl) Investments Group's Enterprise Value is HK$619.53 Mil. Bradaverse Education (Intl) Investments Group's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-43.52 Mil. Therefore, Bradaverse Education (Intl) Investments Group's EV-to-EBITDA ratio for today is -14.24.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Bradaverse Education (Intl) Investments Group's Enterprise Value is HK$619.53 Mil. Bradaverse Education (Intl) Investments Group's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was HK$39.77 Mil. Therefore, Bradaverse Education (Intl) Investments Group's EV-to-Revenue ratio for today is 15.58.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Bradaverse Education (Intl) Investments Group's Enterprise Value is HK$619.53 Mil. Bradaverse Education (Intl) Investments Group's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was HK$2.95 Mil. Therefore, Bradaverse Education (Intl) Investments Group's EV-to-OCF ratio for today is 210.08.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Bradaverse Education (Intl) Investments Group's Enterprise Value is HK$619.53 Mil. Bradaverse Education (Intl) Investments Group's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was HK$2.95 Mil. Therefore, Bradaverse Education (Intl) Investments Group's EV-to-FCF ratio for today is 210.08.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Bradaverse Education (Intl) Investments Group  (HKSE:01082) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Bradaverse Education (Intl) Investments Group's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=619.534/-49.36
=-12.55

Bradaverse Education (Intl) Investments Group's current Enterprise Value is HK$619.53 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Bradaverse Education (Intl) Investments Group's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-49.36 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Bradaverse Education (Intl) Investments Group's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=619.534/-43.521
=-14.24

Bradaverse Education (Intl) Investments Group's current Enterprise Value is HK$619.53 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Bradaverse Education (Intl) Investments Group's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-43.52 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Bradaverse Education (Intl) Investments Group's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=619.534/39.771
=15.58

Bradaverse Education (Intl) Investments Group's current Enterprise Value is HK$619.53 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Bradaverse Education (Intl) Investments Group's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was HK$39.77 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Bradaverse Education (Intl) Investments Group's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=619.534/2.949
=210.08

Bradaverse Education (Intl) Investments Group's current Enterprise Value is HK$619.53 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Bradaverse Education (Intl) Investments Group's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was HK$2.95 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Bradaverse Education (Intl) Investments Group's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=619.534/2.949
=210.08

Bradaverse Education (Intl) Investments Group's current Enterprise Value is HK$619.53 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Bradaverse Education (Intl) Investments Group's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was HK$2.95 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Bradaverse Education (Intl) Investments Group Enterprise Value Related Terms


Bradaverse Education (Intl) Investments Group Enterprise Value Historical Data

* Premium members only.

The historical data trend for Bradaverse Education (Intl) Investments Group's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bradaverse Education (Intl) Investments Group Enterprise Value Chart

Bradaverse Education (Intl) Investments Group Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 949.36 983.06 988.72 976.71 942.39

Bradaverse Education (Intl) Investments Group Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 886.50 976.71 1,072.33 942.39 905.32

HKSE:01082 vs EDU, TAL, LAUR: Enterprise Value Comparison

For the Education & Training Services subindustry, Bradaverse Education (Intl) Investments Group's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bradaverse Education (Intl) Investments Group Enterprise Value vs Education Industry

For the Education industry and Consumer Defensive sector, Bradaverse Education (Intl) Investments Group's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Bradaverse Education (Intl) Investments Group's Enterprise Value falls into.


HKSE:01082
37GF Score
Bradaverse Education (Intl) Investments Group Ltd HKSE:01082
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bradaverse Education (Intl) Investments Group Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Bradaverse Education (Intl) Investments Group's Enterprise Value for the fiscal year that ended in Jun. 2025 is calculated as

Bradaverse Education (Intl) Investments Group's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of HK$619.53 Mil mean?
Bradaverse Education (Intl) Investments Group (HKSE:01082) has a Enterprise Value of HK$619.53 Mil as of Aug. 06, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Bradaverse Education (Intl) Investments Group and its competitors.
Is Bradaverse Education (Intl) Investments Group's Enterprise Value too high?
Bradaverse Education (Intl) Investments Group's current Enterprise Value is HK$619.53 Mil. Overall, Bradaverse Education (Intl) Investments Group has a GF Score™ of 37/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Bradaverse Education (Intl) Investments Group's Enterprise Value compare to EDU and TAL?
Bradaverse Education (Intl) Investments Group's Enterprise Value of HK$619.53 Mil can be compared against companies in the Education industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Education company?
A good Enterprise Value depends on the Education industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Bradaverse Education (Intl) Investments Group and its competitors. Bradaverse Education (Intl) Investments Group's current Enterprise Value is HK$619.53 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bradaverse Education (Intl) Investments Group stock overvalued right now?
Based on GuruFocus' analysis, Bradaverse Education (Intl) Investments Group (HKSE:01082) is currently considered Significantly Overvalued. The stock's GF Value™ is HK$0.54, compared to a current price of HK$1.05 — trading 94.4% above its estimated fair value. The current Enterprise Value is HK$619.53 Mil. Bradaverse Education (Intl) Investments Group's overall GF Score™ is 37/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Bradaverse Education (Intl) Investments Group (HKSE:01082), the current Enterprise Value is HK$619.53 Mil as of Aug. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bradaverse Education (Intl) Investments Group (HKSE:01082) Overvalued in 2026?

Based on GuruFocus' analysis, Bradaverse Education (Intl) Investments Group stock appears to be overvalued. The current stock price of HK$1.05 is trading 94.4% above its estimated GF Value™ of HK$0.54. GuruFocus considers Bradaverse Education (Intl) Investments Group to be Significantly Overvalued.

Key valuation signals for HKSE:01082:

  • Enterprise Value: HK$619.53 Mil
  • GF Value™: HK$0.54 vs. price of HK$1.05 (94.4% above fair value)
  • GF Score™: 37/100 with 8 warning signs

No single metric tells the full story. See the HKSE:01082 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bradaverse Education (Intl) Investments Group Business Description

Address No. 18 Harcourt Road, Unit 1708, 17th Floor, Tower II, Admiralty Centre, Hong Kong, HKG
Bradaverse Education (Intl) Investments Group Ltd is engaged in the provision of private educational services, investment in securities, and money lending business. The company's business is classified into four segments: Provision of private educational services; Investments in securities; Money Lending, and VR and digital entertainment. The provision of private educational services segment that provides secondary tutoring services, secondary day school education, primary tutoring services, skill courses, and test preparation courses. The maximum of its revenue is from Trading and services income from Virtual Reality (VR) and digital entertainment.
37GF Score

Get the complete analysis for HKSE:01082

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$1.05
Price
HK$0.54
GF Value