Bradaverse Education (Intl) Investments Group (HKSE:01082) E10: HK$-0.18 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:01082 Bradaverse Education (Intl) Investments Group Ltd HKSE:01082
37 GF Score
Price HK$1.05
GF Value HK$0.54
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Bradaverse Education (Intl) Investments Group E10?

Bradaverse Education (Intl) Investments Group HKSE:01082 -0.94% 37 E10 is HK$-0.18 as of Dec. 2025. GuruFocus rates HKSE:01082 with a GF Score™ of 37/100 and a GF Value™ of HK$0.54 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Bradaverse Education (Intl) Investments Group's adjusted earnings per share data for the fiscal year that ended in Jun. 2025 was HK$-0.080. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is HK$-0.18 for the trailing ten years ended in Jun. 2025.

During the past 3 years, the average E10 Growth Rate was 21.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Bradaverse Education (Intl) Investments Group was 21.40% per year. The lowest was 4.70% per year. And the median was 13.05% per year.

As of today (2026-08-06), Bradaverse Education (Intl) Investments Group's current stock price is HK$ 1.05. Bradaverse Education (Intl) Investments Group's E10 for the fiscal year that ended in Jun. 2025 was HK$-0.18. Bradaverse Education (Intl) Investments Group's Shiller PE Ratio of today is .

During the past 13 years, the highest Shiller PE Ratio of Bradaverse Education (Intl) Investments Group was 37.50. The lowest was 1.40. And the median was 11.87.


Bradaverse Education (Intl) Investments Group  (HKSE:01082) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

During the past 13 years, the highest Shiller P/E Ratio of Bradaverse Education (Intl) Investments Group was 37.50. The lowest was 1.40. And the median was 11.87.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Bradaverse Education (Intl) Investments Group E10 Related Terms


Bradaverse Education (Intl) Investments Group E10 Historical Data

* Premium members only.

The historical data trend for Bradaverse Education (Intl) Investments Group's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bradaverse Education (Intl) Investments Group E10 Chart

Bradaverse Education (Intl) Investments Group Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.15 -0.37 -0.25 -0.13 -0.18

Bradaverse Education (Intl) Investments Group Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -0.13 0.00 -0.18 0.00

HKSE:01082 vs EDU, TAL, LAUR: E10 Comparison

For the Education & Training Services subindustry, Bradaverse Education (Intl) Investments Group's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bradaverse Education (Intl) Investments Group Shiller PE Ratio vs Education Industry

For the Education industry and Consumer Defensive sector, Bradaverse Education (Intl) Investments Group's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Bradaverse Education (Intl) Investments Group's Shiller PE Ratio falls into.


HKSE:01082
37GF Score
Bradaverse Education (Intl) Investments Group Ltd HKSE:01082
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bradaverse Education (Intl) Investments Group E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Bradaverse Education (Intl) Investments Group's adjusted earnings per share data for the fiscal year that ended in Jun. 2025 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of Jun. 2025 (Change)*Current CPI (Jun. 2025)
=-0.08/119.0546*119.0546
=-0.080

Current CPI (Jun. 2025) = 119.0546.

Bradaverse Education (Intl) Investments Group Annual Data

per_share_eps CPI Adj_EPS
201606 -0.340 101.686 -0.398
201706 -0.640 103.664 -0.735
201806 -0.020 106.193 -0.022
201906 -0.140 109.601 -0.152
202006 -0.200 110.590 -0.215
202106 0.010 111.360 0.011
202206 -0.060 113.448 -0.063
202306 -0.050 115.647 -0.051
202406 -0.050 117.296 -0.051
202506 -0.080 119.055 -0.080

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of HK$-0.18 mean?
Bradaverse Education (Intl) Investments Group (HKSE:01082) has a E10 of HK$-0.18 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Bradaverse Education (Intl) Investments Group and its competitors.
Is Bradaverse Education (Intl) Investments Group's E10 too high?
Bradaverse Education (Intl) Investments Group's current E10 is HK$-0.18. Overall, Bradaverse Education (Intl) Investments Group has a GF Score™ of 37/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Bradaverse Education (Intl) Investments Group's E10 compare to EDU and TAL?
Bradaverse Education (Intl) Investments Group's E10 of HK$-0.18 can be compared against companies in the Education industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for an Education company?
A good E10 depends on the Education industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Bradaverse Education (Intl) Investments Group and its competitors. Bradaverse Education (Intl) Investments Group's current E10 is HK$-0.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bradaverse Education (Intl) Investments Group stock overvalued right now?
Based on GuruFocus' analysis, Bradaverse Education (Intl) Investments Group (HKSE:01082) is currently considered Significantly Overvalued. The stock's GF Value™ is HK$0.54, compared to a current price of HK$1.05 — trading 94.4% above its estimated fair value. The current E10 is HK$-0.18. Bradaverse Education (Intl) Investments Group's overall GF Score™ is 37/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Bradaverse Education (Intl) Investments Group (HKSE:01082), the current E10 is HK$-0.18 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bradaverse Education (Intl) Investments Group (HKSE:01082) Overvalued in 2026?

Based on GuruFocus' analysis, Bradaverse Education (Intl) Investments Group stock appears to be overvalued. The current stock price of HK$1.05 is trading 94.4% above its estimated GF Value™ of HK$0.54. GuruFocus considers Bradaverse Education (Intl) Investments Group to be Significantly Overvalued.

Key valuation signals for HKSE:01082:

  • E10: HK$-0.18
  • GF Value™: HK$0.54 vs. price of HK$1.05 (94.4% above fair value)
  • GF Score™: 37/100 with 8 warning signs

No single metric tells the full story. See the HKSE:01082 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bradaverse Education (Intl) Investments Group Business Description

Address No. 18 Harcourt Road, Unit 1708, 17th Floor, Tower II, Admiralty Centre, Hong Kong, HKG
Bradaverse Education (Intl) Investments Group Ltd is engaged in the provision of private educational services, investment in securities, and money lending business. The company's business is classified into four segments: Provision of private educational services; Investments in securities; Money Lending, and VR and digital entertainment. The provision of private educational services segment that provides secondary tutoring services, secondary day school education, primary tutoring services, skill courses, and test preparation courses. The maximum of its revenue is from Trading and services income from Virtual Reality (VR) and digital entertainment.
37GF Score

Get the complete analysis for HKSE:01082

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$1.05
Price
HK$0.54
GF Value