Bradaverse Education (Intl) Investments Group (HKSE:01082) ROIC %: -15.00% (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:01082 Bradaverse Education (Intl) Investments Group Ltd HKSE:01082
37 GF Score
Price HK$1.05
GF Value HK$0.54
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Bradaverse Education (Intl) Investments Group ROIC %?

Bradaverse Education (Intl) Investments Group HKSE:01082 -0.94% 37 ROIC % is -15.00% as of Dec. 2025. GuruFocus rates HKSE:01082 with a GF Score™ of 37/100 and a GF Value™ of HK$0.54 (Significantly Overvalued). The stock has 8 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Bradaverse Education (Intl) Investments Group's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2025 was -15.00%.

As of today (2026-08-06), Bradaverse Education (Intl) Investments Group's WACC % is 4.80%. Bradaverse Education (Intl) Investments Group's ROIC % is -16.77% (calculated using TTM income statement data). Bradaverse Education (Intl) Investments Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Bradaverse Education (Intl) Investments Group  (HKSE:01082) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Bradaverse Education (Intl) Investments Group's WACC % is 4.80%. Bradaverse Education (Intl) Investments Group's ROIC % is -16.77% (calculated using TTM income statement data). Bradaverse Education (Intl) Investments Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Bradaverse Education (Intl) Investments Group ROIC % Related Terms


Bradaverse Education (Intl) Investments Group ROIC % Historical Data

* Premium members only.

The historical data trend for Bradaverse Education (Intl) Investments Group's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bradaverse Education (Intl) Investments Group ROIC % Chart

Bradaverse Education (Intl) Investments Group Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -10.45 -27.18 -13.54 -10.50 -16.39

Bradaverse Education (Intl) Investments Group Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -6.82 -13.95 -11.86 -18.93 -15.00

HKSE:01082 vs EDU, TAL, LAUR: ROIC % Comparison

For the Education & Training Services subindustry, Bradaverse Education (Intl) Investments Group's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bradaverse Education (Intl) Investments Group ROIC % vs Education Industry

For the Education industry and Consumer Defensive sector, Bradaverse Education (Intl) Investments Group's ROIC % distribution charts can be found below:

* The bar in red indicates where Bradaverse Education (Intl) Investments Group's ROIC % falls into.


HKSE:01082
37GF Score
Bradaverse Education (Intl) Investments Group Ltd HKSE:01082
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bradaverse Education (Intl) Investments Group ROIC % Calculation

Bradaverse Education (Intl) Investments Group's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Jun. 2025 is calculated as:

ROIC % (A: Jun. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jun. 2024 ) + Invested Capital (A: Jun. 2025 ))/ count )
=-12.525 * ( 1 - 0% )/( (92.293 + 60.52)/ 2 )
=-12.525/76.4065
=-16.39 %

where

Bradaverse Education (Intl) Investments Group's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2025 is calculated as:

ROIC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=-8.498 * ( 1 - 0% )/( (60.52 + 52.752)/ 2 )
=-8.498/56.636
=-15.00 %

where

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of -15.00% mean?
Bradaverse Education (Intl) Investments Group (HKSE:01082) has a ROIC % of -15.00% as of Dec. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Bradaverse Education (Intl) Investments Group and its competitors.
Is Bradaverse Education (Intl) Investments Group's ROIC % too high?
Bradaverse Education (Intl) Investments Group's current ROIC % is -15.00%. Overall, Bradaverse Education (Intl) Investments Group has a GF Score™ of 37/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Bradaverse Education (Intl) Investments Group's ROIC % compare to EDU and TAL?
Bradaverse Education (Intl) Investments Group's ROIC % of -15.00% can be compared against companies in the Education industry. The industry median ROIC % is 5.02. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for an Education company?
The median ROIC % among Education companies is 5.02, based on 260 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Bradaverse Education (Intl) Investments Group and its competitors. For the Education industry, the median ROIC % is 5.02 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Bradaverse Education (Intl) Investments Group's current ROIC % is -15.00%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bradaverse Education (Intl) Investments Group stock overvalued right now?
Based on GuruFocus' analysis, Bradaverse Education (Intl) Investments Group (HKSE:01082) is currently considered Significantly Overvalued. The stock's GF Value™ is HK$0.54, compared to a current price of HK$1.05 — trading 94.4% above its estimated fair value. The current ROIC % is -15.00%. Bradaverse Education (Intl) Investments Group's overall GF Score™ is 37/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Bradaverse Education (Intl) Investments Group (HKSE:01082), the current ROIC % is -15.00% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bradaverse Education (Intl) Investments Group (HKSE:01082) Overvalued in 2026?

Based on GuruFocus' analysis, Bradaverse Education (Intl) Investments Group stock appears to be overvalued. The current stock price of HK$1.05 is trading 94.4% above its estimated GF Value™ of HK$0.54. GuruFocus considers Bradaverse Education (Intl) Investments Group to be Significantly Overvalued.

Key valuation signals for HKSE:01082:

  • ROIC %: -15.00%
  • GF Value™: HK$0.54 vs. price of HK$1.05 (94.4% above fair value)
  • GF Score™: 37/100 with 8 warning signs

No single metric tells the full story. See the HKSE:01082 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bradaverse Education (Intl) Investments Group Business Description

Address No. 18 Harcourt Road, Unit 1708, 17th Floor, Tower II, Admiralty Centre, Hong Kong, HKG
Bradaverse Education (Intl) Investments Group Ltd is engaged in the provision of private educational services, investment in securities, and money lending business. The company's business is classified into four segments: Provision of private educational services; Investments in securities; Money Lending, and VR and digital entertainment. The provision of private educational services segment that provides secondary tutoring services, secondary day school education, primary tutoring services, skill courses, and test preparation courses. The maximum of its revenue is from Trading and services income from Virtual Reality (VR) and digital entertainment.
37GF Score

Get the complete analysis for HKSE:01082

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$1.05
Price
HK$0.54
GF Value