PT Modern Internasional Tbk (ISX:MDRN) Enterprise Value: Rp473,412 Mil (As of Jul. 13, 2026) ***


ISX:MDRN PT Modern Internasional Tbk ISX:MDRN
22 GF Score
Price Rp26.00
GF Value Rp5.70
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is PT Modern Internasional Tbk Enterprise Value?

PT Modern Internasional Tbk ISX:MDRN 22 Enterprise Value is Rp473,412 Mil as of Jul. 13, 2026. GuruFocus rates ISX:MDRN with a GF Score™ of 22/100 and a GF Value™ of Rp5.70 (Significantly Overvalued). The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, PT Modern Internasional Tbk's Enterprise Value is Rp473,412 Mil. PT Modern Internasional Tbk's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was Rp74,287 Mil. Therefore, PT Modern Internasional Tbk's EV-to-EBIT ratio for today is 6.37.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, PT Modern Internasional Tbk's Enterprise Value is Rp473,412 Mil. PT Modern Internasional Tbk's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was Rp74,287 Mil. Therefore, PT Modern Internasional Tbk's EV-to-EBITDA ratio for today is 6.37.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, PT Modern Internasional Tbk's Enterprise Value is Rp473,412 Mil. PT Modern Internasional Tbk's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was Rp33,736 Mil. Therefore, PT Modern Internasional Tbk's EV-to-Revenue ratio for today is 14.03.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, PT Modern Internasional Tbk's Enterprise Value is Rp473,412 Mil. PT Modern Internasional Tbk's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was Rp-6,040 Mil. Therefore, PT Modern Internasional Tbk's EV-to-OCF ratio for today is -78.38.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, PT Modern Internasional Tbk's Enterprise Value is Rp473,412 Mil. PT Modern Internasional Tbk's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was Rp-10,690 Mil. Therefore, PT Modern Internasional Tbk's EV-to-FCF ratio for today is -44.29.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


PT Modern Internasional Tbk  (ISX:MDRN) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

PT Modern Internasional Tbk's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=473412.078/74287.478
=6.37

PT Modern Internasional Tbk's current Enterprise Value is Rp473,412 Mil.
PT Modern Internasional Tbk's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp74,287 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

PT Modern Internasional Tbk's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=473412.078/74287.478
=6.37

PT Modern Internasional Tbk's current Enterprise Value is Rp473,412 Mil.
PT Modern Internasional Tbk's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp74,287 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

PT Modern Internasional Tbk's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=473412.078/33735.755
=14.03

PT Modern Internasional Tbk's current Enterprise Value is Rp473,412 Mil.
PT Modern Internasional Tbk's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp33,736 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

PT Modern Internasional Tbk's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=473412.078/-6039.986
=-78.38

PT Modern Internasional Tbk's current Enterprise Value is Rp473,412 Mil.
PT Modern Internasional Tbk's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp-6,040 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

PT Modern Internasional Tbk's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=473412.078/-10689.997
=-44.29

PT Modern Internasional Tbk's current Enterprise Value is Rp473,412 Mil.
PT Modern Internasional Tbk's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp-10,690 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Modern Internasional Tbk Enterprise Value Related Terms


PT Modern Internasional Tbk Enterprise Value Historical Data

* Premium members only.

The historical data trend for PT Modern Internasional Tbk's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Modern Internasional Tbk Enterprise Value Chart

PT Modern Internasional Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 895,132.82 807,266.26 459,789.65 404,616.53 610,791.11

PT Modern Internasional Tbk Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 404,616.53 413,038.41 380,171.84 692,242.76 610,791.11

PT Modern Internasional Tbk Enterprise Value Competitor Comparison

For the Business Equipment & Supplies subindustry, PT Modern Internasional Tbk's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Modern Internasional Tbk Enterprise Value vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, PT Modern Internasional Tbk's Enterprise Value distribution charts can be found below:

* The bar in red indicates where PT Modern Internasional Tbk's Enterprise Value falls into.


ISX:MDRN
22GF Score
PT Modern Internasional Tbk ISX:MDRN
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Modern Internasional Tbk Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

PT Modern Internasional Tbk's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

PT Modern Internasional Tbk's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of Rp473,412 Mil mean?
PT Modern Internasional Tbk (ISX:MDRN) has a Enterprise Value of Rp473,412 Mil as of Jul. 13, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on PT Modern Internasional Tbk and its competitors.
Is PT Modern Internasional Tbk's Enterprise Value too high?
PT Modern Internasional Tbk's current Enterprise Value is Rp473,412 Mil. Overall, PT Modern Internasional Tbk has a GF Score™ of 22/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Modern Internasional Tbk's Enterprise Value compare to competitors?
PT Modern Internasional Tbk's Enterprise Value of Rp473,412 Mil can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Industrial Products company?
A good Enterprise Value depends on the Industrial Products industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on PT Modern Internasional Tbk and its competitors. PT Modern Internasional Tbk's current Enterprise Value is Rp473,412 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Modern Internasional Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Modern Internasional Tbk (ISX:MDRN) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp5.70, compared to a current price of Rp26.00 — trading 356.1% above its estimated fair value. The current Enterprise Value is Rp473,412 Mil. PT Modern Internasional Tbk's overall GF Score™ is 22/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For PT Modern Internasional Tbk (ISX:MDRN), the current Enterprise Value is Rp473,412 Mil as of Jul. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Modern Internasional Tbk (ISX:MDRN) Overvalued in 2026?

Based on GuruFocus' analysis, PT Modern Internasional Tbk stock appears to be overvalued. The current stock price of Rp26.00 is trading 356.1% above its estimated GF Value™ of Rp5.70. GuruFocus considers PT Modern Internasional Tbk to be Significantly Overvalued.

Key valuation signals for ISX:MDRN:

  • Enterprise Value: Rp473,412 Mil
  • GF Value™: Rp5.70 vs. price of Rp26.00 (356.1% above fair value)
  • GF Score™: 22/100 with 4 warning signs

No single metric tells the full story. See the ISX:MDRN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Modern Internasional Tbk Business Description

Address Jalan Sultan Hasanudin No 72, RT.2/RW.1, Melawai, Kec. Kby. Baru, Kota Jakarta Selatan, Daerah Khusus Ibukota, Jakarta South, IDN, 12160
PT Modern Internasional Tbk is an Indonesia-based company that engages in the business of Industrial Imaging products such as medical equipment, graphic art, and document solutions by carrying various brands comprising technical/ mechanical/ electrical/ photocopy machines and spare parts. It operates in one business segment which is photocopy products.
22GF Score

Get the complete analysis for ISX:MDRN

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp26.00
Price
Rp5.70
GF Value