PT Modern Internasional Tbk (ISX:MDRN) EPS without NRI: Rp9.20 (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:MDRN PT Modern Internasional Tbk ISX:MDRN
22 GF Score
Price Rp26.00
GF Value Rp5.66
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is PT Modern Internasional Tbk EPS without NRI?

PT Modern Internasional Tbk ISX:MDRN 22 EPS without NRI is Rp9.20 as of Dec. 2025. GuruFocus rates ISX:MDRN with a GF Score™ of 22/100 and a GF Value™ of Rp5.66 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 2,416 Industrial Products companies, PT Modern Internasional Tbk ranks worse than 41390.69% on this metric.

PT Modern Internasional Tbk's earnings per share without non-recurring items for the three months ended in Dec. 2025 was Rp5.31. Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Dec. 2025 was Rp9.20.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.

The historical rank and industry rank for PT Modern Internasional Tbk's EPS without NRI or its related term are showing as below:

ISX:MDRN's 3-Year EPS without NRI Growth Rate is not ranked *
in the Industrial Products industry.
Industry Median: 3.5
* Ranked among companies with meaningful 3-Year EPS without NRI Growth Rate only.

PT Modern Internasional Tbk's EPS (Diluted) for the three months ended in Dec. 2025 was Rp5.31. Its EPS (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was Rp9.20.

PT Modern Internasional Tbk's EPS (Basic) for the three months ended in Dec. 2025 was Rp5.32. Its EPS (Basic) for the trailing twelve months (TTM) ended in Dec. 2025 was Rp9.21.


PT Modern Internasional Tbk  (ISX:MDRN) EPS without NRI Explanation

EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.


Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.


PT Modern Internasional Tbk EPS without NRI Related Terms


PT Modern Internasional Tbk EPS without NRI Historical Data

* Premium members only.

The historical data trend for PT Modern Internasional Tbk's EPS without NRI can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Modern Internasional Tbk EPS without NRI Chart

PT Modern Internasional Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EPS without NRI
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.70 0.22 0.33 -1.34 -0.64

PT Modern Internasional Tbk Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
EPS without NRI Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.82 0.03 2.31 1.55 5.31

PT Modern Internasional Tbk EPS without NRI Competitor Comparison

For the Business Equipment & Supplies subindustry, PT Modern Internasional Tbk's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Modern Internasional Tbk PE Ratio without NRI vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, PT Modern Internasional Tbk's PE Ratio without NRI distribution charts can be found below:

* The bar in red indicates where PT Modern Internasional Tbk's PE Ratio without NRI falls into.


ISX:MDRN
22GF Score
PT Modern Internasional Tbk ISX:MDRN
EPS without NRI is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Modern Internasional Tbk EPS without NRI Calculation

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.

Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.

EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp9.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EPS without NRI →
What does a EPS without NRI of Rp9.20 mean?
PT Modern Internasional Tbk (ISX:MDRN) has a EPS without NRI of Rp9.20 as of Dec. 2025. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on PT Modern Internasional Tbk and its competitors. According to the industry distribution chart, PT Modern Internasional Tbk ranks #999999 out of 2416 companies in the Industrial Products industry.
Is PT Modern Internasional Tbk's EPS without NRI too high?
PT Modern Internasional Tbk's current EPS without NRI is Rp9.20. Based on the distribution chart, PT Modern Internasional Tbk ranks #999999 out of 2416 companies in the Industrial Products industry, which is in the bottom quartile relative to peers. Overall, PT Modern Internasional Tbk has a GF Score™ of 22/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Modern Internasional Tbk's EPS without NRI compare to competitors?
According to the Industrial Products industry distribution chart, PT Modern Internasional Tbk ranks #999999 out of 2416 companies for EPS without NRI. This places PT Modern Internasional Tbk in the lower half of its industry. The industry median EPS without NRI is 3.50. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for an Industrial Products company?
The median EPS without NRI among Industrial Products companies is 3.50, based on 2,416 companies in the industry. Companies in the top quartile (top 25%) have a EPS without NRI significantly above this median, while those in the bottom quartile fall well below. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on PT Modern Internasional Tbk and its competitors. For the Industrial Products industry, the median EPS without NRI is 3.50 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Modern Internasional Tbk's current EPS without NRI is Rp9.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Modern Internasional Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Modern Internasional Tbk (ISX:MDRN) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp5.66, compared to a current price of Rp26.00 — trading 359.4% above its estimated fair value. The current EPS without NRI is Rp9.20. PT Modern Internasional Tbk's overall GF Score™ is 22/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For PT Modern Internasional Tbk (ISX:MDRN), the current EPS without NRI is Rp9.20 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Modern Internasional Tbk (ISX:MDRN) Overvalued in 2026?

Based on GuruFocus' analysis, PT Modern Internasional Tbk stock appears to be overvalued. The current stock price of Rp26.00 is trading 359.4% above its estimated GF Value™ of Rp5.66. GuruFocus considers PT Modern Internasional Tbk to be Significantly Overvalued.

Key valuation signals for ISX:MDRN:

  • EPS without NRI: Rp9.20
  • GF Value™: Rp5.66 vs. price of Rp26.00 (359.4% above fair value)
  • GF Score™: 22/100 with 4 warning signs

No single metric tells the full story. See the ISX:MDRN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Modern Internasional Tbk Business Description

Address Jalan Sultan Hasanudin No 72, RT.2/RW.1, Melawai, Kec. Kby. Baru, Kota Jakarta Selatan, Daerah Khusus Ibukota, Jakarta South, IDN, 12160
PT Modern Internasional Tbk is an Indonesia-based company that engages in the business of Industrial Imaging products such as medical equipment, graphic art, and document solutions by carrying various brands comprising technical/ mechanical/ electrical/ photocopy machines and spare parts. It operates in one business segment which is photocopy products.
22GF Score

Get the complete analysis for ISX:MDRN

EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp26.00
Price
Rp5.66
GF Value