MAGE (Magellan Copper and Gold) Enterprise Value: $3.60 Mil (As of Jun. 24, 2026) ***


MAGE Magellan Copper and Gold Corp MAGE
26 GF Score
Price $0.10
! 2 Warning Signs
View Full Analysis

What is Magellan Copper and Gold Enterprise Value?

Magellan Copper and Gold MAGE -0.99% 26 Enterprise Value is $3.60 Mil as of Jun. 24, 2026. GuruFocus rates MAGE with a GF Score™ of 26/100. The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Magellan Copper and Gold's Enterprise Value is $3.60 Mil. Magellan Copper and Gold's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was $-0.34 Mil. Therefore, Magellan Copper and Gold's EV-to-EBIT ratio for today is -10.55.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Magellan Copper and Gold's Enterprise Value is $3.60 Mil. Magellan Copper and Gold's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was $-0.34 Mil. Therefore, Magellan Copper and Gold's EV-to-EBITDA ratio for today is -10.55.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Magellan Copper and Gold's Enterprise Value is $3.60 Mil. Magellan Copper and Gold's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was $0.00 Mil. Therefore, Magellan Copper and Gold's EV-to-Revenue ratio for today is .

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Magellan Copper and Gold's Enterprise Value is $3.60 Mil. Magellan Copper and Gold's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was $-0.02 Mil. Therefore, Magellan Copper and Gold's EV-to-OCF ratio for today is -171.29.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Magellan Copper and Gold's Enterprise Value is $3.60 Mil. Magellan Copper and Gold's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was $-0.02 Mil. Therefore, Magellan Copper and Gold's EV-to-FCF ratio for today is -171.29.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Magellan Copper and Gold  (OTCPK:MAGE) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Magellan Copper and Gold's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=3.597/-0.341
=-10.55

Magellan Copper and Gold's current Enterprise Value is $3.60 Mil.
Magellan Copper and Gold's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $-0.34 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Magellan Copper and Gold's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=3.597/-0.341
=-10.55

Magellan Copper and Gold's current Enterprise Value is $3.60 Mil.
Magellan Copper and Gold's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $-0.34 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Magellan Copper and Gold's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=3.597/0
=

Magellan Copper and Gold's current Enterprise Value is $3.60 Mil.
Magellan Copper and Gold's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $0.00 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Magellan Copper and Gold's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=3.597/-0.021
=-171.29

Magellan Copper and Gold's current Enterprise Value is $3.60 Mil.
Magellan Copper and Gold's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $-0.02 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Magellan Copper and Gold's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=3.597/-0.021
=-171.29

Magellan Copper and Gold's current Enterprise Value is $3.60 Mil.
Magellan Copper and Gold's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $-0.02 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Magellan Copper and Gold Enterprise Value Related Terms


Magellan Copper and Gold Enterprise Value Historical Data

* Premium members only.

The historical data trend for Magellan Copper and Gold's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Magellan Copper and Gold Enterprise Value Chart

Magellan Copper and Gold Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.78 2.60 2.12 3.12 5.68

Magellan Copper and Gold Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.42 4.04 6.06 5.68 7.21

MAGE vs PGOL, MGIDF, NGLD: Enterprise Value Comparison

For the Gold subindustry, Magellan Copper and Gold's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Magellan Copper and Gold Enterprise Value vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Magellan Copper and Gold's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Magellan Copper and Gold's Enterprise Value falls into.


MAGE
26GF Score
Magellan Copper and Gold Corp MAGE
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Magellan Copper and Gold Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Magellan Copper and Gold's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Magellan Copper and Gold's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of $3.60 Mil mean?
Magellan Copper and Gold (MAGE) has a Enterprise Value of $3.60 Mil as of Jun. 24, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Magellan Copper and Gold and its competitors.
Is Magellan Copper and Gold's Enterprise Value too high?
Magellan Copper and Gold's current Enterprise Value is $3.60 Mil. Overall, Magellan Copper and Gold has a GF Score™ of 26/100, reflecting its overall financial health beyond just this single metric.
How does Magellan Copper and Gold's Enterprise Value compare to PGOL and MGIDF?
Magellan Copper and Gold's Enterprise Value of $3.60 Mil can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Metals & Mining company?
A good Enterprise Value depends on the Metals & Mining industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Magellan Copper and Gold and its competitors. Magellan Copper and Gold's current Enterprise Value is $3.60 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Magellan Copper and Gold stock overvalued right now?
Magellan Copper and Gold (MAGE) has a current Enterprise Value of $3.60 Mil. The current Enterprise Value is $3.60 Mil. Magellan Copper and Gold's overall GF Score™ is 26/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Magellan Copper and Gold (MAGE), the current Enterprise Value is $3.60 Mil as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Magellan Copper and Gold Business Description

Address 602 Cedar Street, Suite 205, Wallace, ID, USA, 83873
Magellan Copper and Gold Corp is an exploration-stage company, and its principal business is the acquisition and exploration of mineral projects. The company's key projects are the Center Star Mine and the Cable Project. Its other projects include BLUE JACKET AND CUPRUM project, Merit's Cable Project and Kris project. It manages its operations as a single segment.
26GF Score

Get the complete analysis for MAGE

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.10
Price