GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Magellan Copper and Gold Corp (OTCPK:MAGE) » Definitions » Cyclically Adjusted FCF per Share

MAGE (Magellan Copper and Gold) Cyclically Adjusted FCF per Share : $-0.16 (As of Dec. 2024)


View and export this data going back to 2012. Start your Free Trial

What is Magellan Copper and Gold Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Magellan Copper and Gold's adjusted free cash flow per share for the three months ended in Dec. 2024 was $-0.001. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-0.16 for the trailing ten years ended in Dec. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 13.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Magellan Copper and Gold was 13.80% per year. The lowest was 8.40% per year. And the median was 11.10% per year.

As of today (2025-04-14), Magellan Copper and Gold's current stock price is $0.17. Magellan Copper and Gold's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was $-0.16. Magellan Copper and Gold's Cyclically Adjusted Price-to-FCF of today is .


Magellan Copper and Gold Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Magellan Copper and Gold's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Magellan Copper and Gold Cyclically Adjusted FCF per Share Chart

Magellan Copper and Gold Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.26 -0.25 -0.23 -0.20 -0.16

Magellan Copper and Gold Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.20 -0.19 -0.18 - -0.16

Competitive Comparison of Magellan Copper and Gold's Cyclically Adjusted FCF per Share

For the Gold subindustry, Magellan Copper and Gold's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Magellan Copper and Gold's Cyclically Adjusted Price-to-FCF Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Magellan Copper and Gold's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Magellan Copper and Gold's Cyclically Adjusted Price-to-FCF falls into.


;
;

Magellan Copper and Gold Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Magellan Copper and Gold's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=-0.001/133.1571*133.1571
=-0.001

Current CPI (Dec. 2024) = 133.1571.

Magellan Copper and Gold Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 -0.031 99.621 -0.041
201506 -0.041 100.684 -0.054
201509 -0.058 100.392 -0.077
201512 -0.028 99.792 -0.037
201603 -0.042 100.470 -0.056
201606 -0.094 101.688 -0.123
201609 -0.050 101.861 -0.065
201612 -0.062 101.863 -0.081
201703 -0.081 102.862 -0.105
201706 -0.056 103.349 -0.072
201709 -0.079 104.136 -0.101
201712 -0.098 104.011 -0.125
201803 -0.066 105.290 -0.083
201806 -0.080 106.317 -0.100
201809 -0.044 106.507 -0.055
201812 -0.078 105.998 -0.098
201903 -0.022 107.251 -0.027
201906 -0.020 108.070 -0.025
201909 -0.060 108.329 -0.074
201912 -0.020 108.420 -0.025
202003 -0.016 108.902 -0.020
202006 -0.013 108.767 -0.016
202009 -0.013 109.815 -0.016
202012 0.001 109.897 0.001
202103 -0.014 111.754 -0.017
202106 -0.013 114.631 -0.015
202109 -0.005 115.734 -0.006
202112 -0.005 117.630 -0.006
202203 -0.005 121.301 -0.005
202206 -0.002 125.017 -0.002
202209 -0.004 125.227 -0.004
202212 -0.001 125.222 -0.001
202303 -0.006 127.348 -0.006
202306 0.003 128.729 0.003
202309 0.000 129.860 0.000
202312 -0.001 129.419 -0.001
202403 -0.003 131.776 -0.003
202406 -0.001 132.554 -0.001
202409 0.000 133.029 0.000
202412 -0.001 133.157 -0.001

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Magellan Copper and Gold  (OTCPK:MAGE) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Magellan Copper and Gold Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Magellan Copper and Gold's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Magellan Copper and Gold Business Description

Traded in Other Exchanges
N/A
Address
602 Cedar Street, Suite 205, Wallace, ID, USA, 83873
Magellan Copper and Gold Inc formerly Magellan Gold Corp is an exploration stage company, and principal business is the acquisition and exploration of mineral projects focus is on properties in the States of Idaho and California. Key Projects of the Company are the Center Star Mine and the Kris Project.
Executives
Frank Pastornia officer: COO C/O 500 MARQUETTE AVE., STE. 1200, ALBUQUERQUE NM 87102
John D Gibbs 10 percent owner 16 E STREET SOUTHWEST, ARDMORE OK 73402
Power John C /ca/ director, 10 percent owner, officer: President/Secretary
Dennis Bell 10 percent owner 47 LISLE ST., MT. CLAREMONT C3 6010
Michael Paul Martinez officer: CFO/Secretary/Treasurer 13612 EMBUDO CT., NE, ALBUQUERQUE NM 87112
W Pierce Carson officer: President of Gulf & Western In 7239 N EL MIRAGR ROAD, GLENDALE AZ 86307