Endeavor Group Holdings (MEX:EDR) Enterprise Value: MXN414,579 Mil (As of Jun. 28, 2026) ***


MEX:EDR Endeavor Group Holdings Inc MEX:EDR
4 GF Score
Price MXN441.00
View Full Analysis

What is Endeavor Group Holdings Enterprise Value?

Endeavor Group Holdings MEX:EDR 4 Enterprise Value is MXN414,579 Mil as of Jun. 28, 2026. GuruFocus rates MEX:EDR with a GF Score™ of 4/100.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Endeavor Group Holdings's Enterprise Value is MXN414,579 Mil. Endeavor Group Holdings's EBIT for the trailing twelve months (TTM) ended in Dec. 2024 was MXN-4,304 Mil. Therefore, Endeavor Group Holdings's EV-to-EBIT ratio for today is -96.33.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Endeavor Group Holdings's Enterprise Value is MXN414,579 Mil. Endeavor Group Holdings's EBITDA for the trailing twelve months (TTM) ended in Dec. 2024 was MXN6,053 Mil. Therefore, Endeavor Group Holdings's EV-to-EBITDA ratio for today is 68.49.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Endeavor Group Holdings's Enterprise Value is MXN414,579 Mil. Endeavor Group Holdings's Revenue for the trailing twelve months (TTM) ended in Dec. 2024 was MXN135,505 Mil. Therefore, Endeavor Group Holdings's EV-to-Revenue ratio for today is 3.06.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Endeavor Group Holdings's Enterprise Value is MXN414,579 Mil. Endeavor Group Holdings's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2024 was MXN8,905 Mil. Therefore, Endeavor Group Holdings's EV-to-OCF ratio for today is 46.55.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Endeavor Group Holdings's Enterprise Value is MXN414,579 Mil. Endeavor Group Holdings's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2024 was MXN5,328 Mil. Therefore, Endeavor Group Holdings's EV-to-FCF ratio for today is 77.81.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Endeavor Group Holdings  (MEX:EDR) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Endeavor Group Holdings's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=414579.392/-4303.645
=-96.33

Endeavor Group Holdings's current Enterprise Value is MXN414,579 Mil.
Endeavor Group Holdings's EBIT for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was MXN-4,304 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Endeavor Group Holdings's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=414579.392/6052.881
=68.49

Endeavor Group Holdings's current Enterprise Value is MXN414,579 Mil.
Endeavor Group Holdings's EBITDA for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was MXN6,053 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Endeavor Group Holdings's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=414579.392/135505.312
=3.06

Endeavor Group Holdings's current Enterprise Value is MXN414,579 Mil.
Endeavor Group Holdings's Revenue for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was MXN135,505 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Endeavor Group Holdings's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=414579.392/8905.376
=46.55

Endeavor Group Holdings's current Enterprise Value is MXN414,579 Mil.
Endeavor Group Holdings's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was MXN8,905 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Endeavor Group Holdings's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=414579.392/5327.872
=77.81

Endeavor Group Holdings's current Enterprise Value is MXN414,579 Mil.
Endeavor Group Holdings's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was MXN5,328 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Endeavor Group Holdings Enterprise Value Related Terms


Endeavor Group Holdings Enterprise Value Historical Data

* Premium members only.

The historical data trend for Endeavor Group Holdings's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Endeavor Group Holdings Enterprise Value Chart

Endeavor Group Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Enterprise Value
Get a 7-Day Free Trial Premium Member Only 0.00 0.00 295,584.76 368,524.63 366,742.92

Endeavor Group Holdings Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 368,524.63 371,133.70 341,123.21 351,075.94 366,742.92

MEX:EDR vs ROKU, PARA, SIRI: Enterprise Value Comparison

For the Entertainment subindustry, Endeavor Group Holdings's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Endeavor Group Holdings Enterprise Value vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Endeavor Group Holdings's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Endeavor Group Holdings's Enterprise Value falls into.


MEX:EDR
4GF Score
Endeavor Group Holdings Inc MEX:EDR
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Endeavor Group Holdings Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Endeavor Group Holdings's Enterprise Value for the fiscal year that ended in Dec. 2024 is calculated as

Endeavor Group Holdings's Enterprise Value for the quarter that ended in Dec. 2024 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of MXN414,579 Mil mean?
Endeavor Group Holdings (MEX:EDR) has a Enterprise Value of MXN414,579 Mil as of Jun. 28, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Endeavor Group Holdings and its competitors.
Is Endeavor Group Holdings' Enterprise Value too high?
Endeavor Group Holdings' current Enterprise Value is MXN414,579 Mil. Overall, Endeavor Group Holdings has a GF Score™ of 4/100, reflecting its overall financial health beyond just this single metric.
How does Endeavor Group Holdings' Enterprise Value compare to ROKU and PARA?
Endeavor Group Holdings' Enterprise Value of MXN414,579 Mil can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Media - Diversified company?
A good Enterprise Value depends on the Media - Diversified industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Endeavor Group Holdings and its competitors. Endeavor Group Holdings's current Enterprise Value is MXN414,579 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Endeavor Group Holdings stock overvalued right now?
Endeavor Group Holdings (MEX:EDR) has a current Enterprise Value of MXN414,579 Mil. The current Enterprise Value is MXN414,579 Mil. Endeavor Group Holdings' overall GF Score™ is 4/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Endeavor Group Holdings (MEX:EDR), the current Enterprise Value is MXN414,579 Mil as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Endeavor Group Holdings Business Description

Address 9601 Wilshire Boulevard, 3rd Floor, Beverly Hills, CA, USA, 90210
Endeavor Group Holdings Inc is an entertainment and sports company. The company owns and operates sports and entertainment properties, including UFC and WWE through its majority ownership of TKO, produces and distributes sports and entertainment content, owns and manages exclusive live events and experiences, and represents top sports, entertainment, and fashion talent, as well as blue chip corporate clients. Its reportable segments are Owned Sports Properties, Events, Experiences & Rights, and Representation. Maximum revenue is generated from its Owned Sports Properties segment, which is comprised of a portfolio of sports and entertainment properties, including UFC, WWE, PBR, and Euroleague. Geographically, it derives key revenue from the United States.
4GF Score

Get the complete analysis for MEX:EDR

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN441.00
Price