NDTAF (Northern Data AG) Enterprise Value: $1,376.29 Mil (As of Jul. 03, 2026) ***


NDTAF Northern Data AG NDTAF
48 GF Score
Price $9.30
GF Value $8.17
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Northern Data AG Enterprise Value?

Northern Data AG NDTAF 48 Enterprise Value is $1,376.29 Mil as of Jul. 03, 2026. GuruFocus rates NDTAF with a GF Score™ of 48/100 and a GF Value™ of $8.17 (Modestly Overvalued). The stock has 8 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Northern Data AG's Enterprise Value is $1,376.29 Mil. Northern Data AG's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was $-537.92 Mil. Therefore, Northern Data AG's EV-to-EBIT ratio for today is -2.56.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Northern Data AG's Enterprise Value is $1,376.29 Mil. Northern Data AG's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was $-34.05 Mil. Therefore, Northern Data AG's EV-to-EBITDA ratio for today is -40.42.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Northern Data AG's Enterprise Value is $1,376.29 Mil. Northern Data AG's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was $93.73 Mil. Therefore, Northern Data AG's EV-to-Revenue ratio for today is 14.68.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Northern Data AG's Enterprise Value is $1,376.29 Mil. Northern Data AG's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was $34.21 Mil. Therefore, Northern Data AG's EV-to-OCF ratio for today is 40.23.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Northern Data AG's Enterprise Value is $1,376.29 Mil. Northern Data AG's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was $-97.84 Mil. Therefore, Northern Data AG's EV-to-FCF ratio for today is -14.07.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Northern Data AG  (OTCPK:NDTAF) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Northern Data AG's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=1376.293/-537.918
=-2.56

Northern Data AG's current Enterprise Value is $1,376.29 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Northern Data AG's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was $-537.92 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Northern Data AG's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=1376.293/-34.054
=-40.42

Northern Data AG's current Enterprise Value is $1,376.29 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Northern Data AG's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was $-34.05 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Northern Data AG's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=1376.293/93.726
=14.68

Northern Data AG's current Enterprise Value is $1,376.29 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Northern Data AG's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was $93.73 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Northern Data AG's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=1376.293/34.207
=40.23

Northern Data AG's current Enterprise Value is $1,376.29 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Northern Data AG's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was $34.21 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Northern Data AG's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=1376.293/-97.839
=-14.07

Northern Data AG's current Enterprise Value is $1,376.29 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Northern Data AG's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was $-97.84 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Northern Data AG Enterprise Value Related Terms


Northern Data AG Enterprise Value Historical Data

* Premium members only.

The historical data trend for Northern Data AG's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Northern Data AG Enterprise Value Chart

Northern Data AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,573.37 189.58 320.86 2,550.65 1,704.28

Northern Data AG Semi-Annual Data
Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,573.37 189.58 320.86 2,550.65 1,704.28

NDTAF vs IBM, ACN, FISV: Enterprise Value Comparison

For the Information Technology Services subindustry, Northern Data AG's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Northern Data AG Enterprise Value vs Software Industry

For the Software industry and Technology sector, Northern Data AG's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Northern Data AG's Enterprise Value falls into.


NDTAF
48GF Score
Northern Data AG NDTAF
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Northern Data AG Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Northern Data AG's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Northern Data AG's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of $1,376.29 Mil mean?
Northern Data AG (NDTAF) has a Enterprise Value of $1,376.29 Mil as of Jul. 03, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Northern Data AG and its competitors.
Is Northern Data AG's Enterprise Value too high?
Northern Data AG's current Enterprise Value is $1,376.29 Mil. Overall, Northern Data AG has a GF Score™ of 48/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Northern Data AG's Enterprise Value compare to IBM and ACN?
Northern Data AG's Enterprise Value of $1,376.29 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Software company?
A good Enterprise Value depends on the Software industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Northern Data AG and its competitors. Northern Data AG's current Enterprise Value is $1,376.29 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Northern Data AG stock overvalued right now?
Based on GuruFocus' analysis, Northern Data AG (NDTAF) is currently considered Modestly Overvalued. The stock's GF Value™ is $8.17, compared to a current price of $9.30 — trading 13.8% above its estimated fair value. The current Enterprise Value is $1,376.29 Mil. Northern Data AG's overall GF Score™ is 48/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Northern Data AG (NDTAF), the current Enterprise Value is $1,376.29 Mil as of Jul. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Northern Data AG (NDTAF) Overvalued in 2026?

Based on GuruFocus' analysis, Northern Data AG stock appears to be overvalued. The current stock price of $9.30 is trading 13.8% above its estimated GF Value™ of $8.17. GuruFocus considers Northern Data AG to be Modestly Overvalued.

Key valuation signals for NDTAF:

  • Enterprise Value: $1,376.29 Mil
  • GF Value™: $8.17 vs. price of $9.30 (13.8% above fair value)
  • GF Score™: 48/100 with 8 warning signs

No single metric tells the full story. See the NDTAF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Northern Data AG Business Description

Other Exchanges 1NB:ItalyNB2:Germany
Address An der Welle 3, Frankfurt, HE, DEU, 60322
Northern Data AG is a Business-to-Business technology company developing, using, and selling solutions on vertically integrated computing infrastructure. Its segment includes Peak Mining; Taiga Cloud and Ardent Data Centers. Geographically, it operates in Europe (excluding Germany), North America, and Germany. The company derives maximum revenue from Europe.
48GF Score

Get the complete analysis for NDTAF

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$9.30
Price
$8.17
GF Value