CDS Co (NGO:2169) Enterprise Value: 円7,437 Mil (As of Jul. 04, 2026) ***


NGO:2169 CDS Co Ltd NGO:2169
71 GF Score
Price 円1,370.00
GF Value 円1,213.46
! 3 Warning Signs
View Full Analysis

What is CDS Co Enterprise Value?

CDS Co NGO:2169 71 Enterprise Value is 円7,437 Mil as of Jul. 04, 2026. GuruFocus rates NGO:2169 with a GF Score™ of 71/100 and a GF Value™ of 円1,213.46. The stock has 3 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, CDS Co's Enterprise Value is 円7,437 Mil. CDS Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was 円312 Mil. Therefore, CDS Co's EV-to-EBIT ratio for today is 23.84.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, CDS Co's Enterprise Value is 円7,437 Mil. CDS Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was 円391 Mil. Therefore, CDS Co's EV-to-EBITDA ratio for today is 19.02.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, CDS Co's Enterprise Value is 円7,437 Mil. CDS Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was 円4,137 Mil. Therefore, CDS Co's EV-to-Revenue ratio for today is 1.80.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, CDS Co's Enterprise Value is 円7,437 Mil. CDS Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, CDS Co's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, CDS Co's Enterprise Value is 円7,437 Mil. CDS Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, CDS Co's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


CDS Co  (NGO:2169) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

CDS Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=7437.206/311.972
=23.84

CDS Co's current Enterprise Value is 円7,437 Mil.
CDS Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円312 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

CDS Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=7437.206/390.999
=19.02

CDS Co's current Enterprise Value is 円7,437 Mil.
CDS Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円391 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

CDS Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=7437.206/4136.575
=1.80

CDS Co's current Enterprise Value is 円7,437 Mil.
CDS Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円4,137 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

CDS Co's EV-to-OCF for today is:


CDS Co's current Enterprise Value is 円7,437 Mil.
CDS Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

CDS Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=7437.206/0
=

CDS Co's current Enterprise Value is 円7,437 Mil.
CDS Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CDS Co Enterprise Value Related Terms


CDS Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for CDS Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CDS Co Enterprise Value Chart

CDS Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7,552.76 6,426.23 6,197.20 5,767.05 4,995.14

CDS Co Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5,767.05 5,659.89 4,410.48 4,995.14 5,098.56

NGO:2169 vs UBER, SHOP, CRM: Enterprise Value Comparison

For the Software - Application subindustry, CDS Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CDS Co Enterprise Value vs Software Industry

For the Software industry and Technology sector, CDS Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where CDS Co's Enterprise Value falls into.


NGO:2169
71GF Score
CDS Co Ltd NGO:2169
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CDS Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

CDS Co's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

CDS Co's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円7,437 Mil mean?
CDS Co (NGO:2169) has a Enterprise Value of 円7,437 Mil as of Jul. 04, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on CDS Co and its competitors.
Is CDS Co's Enterprise Value too high?
CDS Co's current Enterprise Value is 円7,437 Mil. Overall, CDS Co has a GF Score™ of 71/100, reflecting its overall financial health beyond just this single metric.
How does CDS Co's Enterprise Value compare to UBER and SHOP?
CDS Co's Enterprise Value of 円7,437 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Software company?
A good Enterprise Value depends on the Software industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on CDS Co and its competitors. CDS Co's current Enterprise Value is 円7,437 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CDS Co stock overvalued right now?
CDS Co (NGO:2169) has a current Enterprise Value of 円7,437 Mil. The stock's GF Value™ is 円1,213.46, compared to a current price of 円1,370.00 — trading 12.9% above its estimated fair value. The current Enterprise Value is 円7,437 Mil. CDS Co's overall GF Score™ is 71/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For CDS Co (NGO:2169), the current Enterprise Value is 円7,437 Mil as of Jul. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CDS Co (NGO:2169) Overvalued in 2026?

Based on GuruFocus' analysis, CDS Co stock appears to be overvalued. The current stock price of 円1,370.00 is trading 12.9% above its estimated GF Value™ of 円1,213.46.

Key valuation signals for NGO:2169:

  • Enterprise Value: 円7,437 Mil
  • GF Value™: 円1,213.46 vs. price of 円1,370.00 (12.9% above fair value)
  • GF Score™: 71/100 with 3 warning signs

No single metric tells the full story. See the NGO:2169 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CDS Co Business Description

Other Exchanges 2169:Japan
Address 1-1-17 Meieki, Nishi-ku, Aichi Prefecture, Nagoya, JPN, 444-3511
CDS Co Ltd is engaged in the planning, editing, translation, and publishing of technical publications, building document systems, information processing work, including building databases and creating e-learning content, creating tools, including 3D-CG animation and electronic catalogs, 3D CAD design, modelling services, and computer software development.
71GF Score

Get the complete analysis for NGO:2169

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,370.00
Price
円1,213.46
GF Value