CDS Co (NGO:2169) Cyclically Adjusted Book per Share: 円872.35 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NGO:2169 CDS Co Ltd NGO:2169
64 GF Score
Price 円1,370.00
GF Value 円905.73
! 4 Warning Signs
View Full Analysis

What is CDS Co Cyclically Adjusted Book per Share?

CDS Co NGO:2169 64 Cyclically Adjusted Book per Share is 円872.35 as of Jun. 2026. GuruFocus rates NGO:2169 with a GF Score™ of 64/100 and a GF Value™ of 円905.73. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

CDS Co's adjusted book value per share for the three months ended in Jun. 2026 was 円1,300.749. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円872.35 for the trailing ten years ended in Jun. 2026.

During the past 12 months, CDS Co's average Cyclically Adjusted Book Growth Rate was 7.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 9.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of CDS Co was 10.60% per year. The lowest was 8.80% per year. And the median was 10.10% per year.

As of today (2026-08-28), CDS Co's current stock price is 円1370.00. CDS Co's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was 円872.35. CDS Co's Cyclically Adjusted PB Ratio of today is 1.57.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of CDS Co was 2.73. The lowest was 1.56. And the median was 2.04.


CDS Co  (NGO:2169) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

CDS Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1370.00/872.35
=1.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of CDS Co was 2.73. The lowest was 1.56. And the median was 2.04.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


CDS Co Cyclically Adjusted Book per Share Related Terms


CDS Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for CDS Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CDS Co Cyclically Adjusted Book per Share Chart

CDS Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 617.56 617.65 727.73 740.46 800.91

CDS Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 796.46 787.04 800.91 801.44 872.35

NGO:2169 vs QH, SHOP, UBER: Cyclically Adjusted Book per Share Comparison

For the Software - Application subindustry, CDS Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CDS Co Cyclically Adjusted PB Ratio vs Software Industry

For the Software industry and Technology sector, CDS Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where CDS Co's Cyclically Adjusted PB Ratio falls into.


NGO:2169
64GF Score
CDS Co Ltd NGO:2169
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CDS Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CDS Co's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1300.749/113.6000*113.6000
=1,300.749

Current CPI (Jun. 2026) = 113.6000.

CDS Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 665.142 98.100 770.236
201609 672.724 98.000 779.811
201612 682.369 98.400 787.776
201703 700.199 98.100 810.832
201706 719.423 98.500 829.710
201709 718.450 98.800 826.072
201712 740.439 99.400 846.216
201803 750.997 99.200 860.013
201806 774.839 99.200 887.316
201809 781.555 99.900 888.735
201812 821.660 99.700 936.214
201903 839.433 99.700 956.465
201906 868.432 99.800 988.516
201909 882.048 100.100 1,001.006
201912 921.539 100.500 1,041.660
202003 921.243 100.300 1,043.402
202006 936.003 99.900 1,064.364
202009 930.117 99.900 1,057.671
202012 965.546 99.300 1,104.592
202103 974.473 99.900 1,108.109
202106 991.275 99.500 1,131.747
202109 993.915 100.100 1,127.959
202112 1,038.253 100.100 1,178.277
202203 1,065.110 101.100 1,196.800
202206 1,099.554 101.800 1,227.007
202209 1,102.477 103.100 1,214.756
202212 1,127.694 104.100 1,230.606
202303 1,145.788 104.400 1,246.758
202306 1,176.046 105.200 1,269.951
202309 1,184.625 106.200 1,267.169
202312 1,215.822 106.800 1,293.234
202403 1,230.431 107.200 1,303.890
202406 1,252.768 108.200 1,315.291
202412 1,304.696 110.700 1,338.875
202503 1,296.114 111.100 1,325.279
202506 1,308.629 111.700 1,330.889
202509 1,287.476 112.000 1,305.869
202512 1,303.909 113.000 1,310.832
202603 1,293.255 112.700 1,303.583
202606 1,300.749 113.600 1,300.749

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円872.35 mean?
CDS Co (NGO:2169) has a Cyclically Adjusted Book per Share of 円872.35 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on CDS Co and its competitors.
Is CDS Co's Cyclically Adjusted Book per Share too high?
CDS Co's current Cyclically Adjusted Book per Share is 円872.35. Overall, CDS Co has a GF Score™ of 64/100, reflecting its overall financial health beyond just this single metric.
How does CDS Co's Cyclically Adjusted Book per Share compare to QH and SHOP?
CDS Co's Cyclically Adjusted Book per Share of 円872.35 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Software company?
A good Cyclically Adjusted Book per Share depends on the Software industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on CDS Co and its competitors. CDS Co's current Cyclically Adjusted Book per Share is 円872.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CDS Co stock overvalued right now?
CDS Co (NGO:2169) has a current Cyclically Adjusted Book per Share of 円872.35. The stock's GF Value™ is 円905.73, compared to a current price of 円1,370.00 — trading 51.3% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円872.35. CDS Co's overall GF Score™ is 64/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For CDS Co (NGO:2169), the current Cyclically Adjusted Book per Share is 円872.35 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CDS Co (NGO:2169) Overvalued in 2026?

Based on GuruFocus' analysis, CDS Co stock appears to be overvalued. The current stock price of 円1,370.00 is trading 51.3% above its estimated GF Value™ of 円905.73.

Key valuation signals for NGO:2169:

  • Cyclically Adjusted Book per Share: 円872.35
  • GF Value™: 円905.73 vs. price of 円1,370.00 (51.3% above fair value)
  • GF Score™: 64/100 with 4 warning signs

No single metric tells the full story. See the NGO:2169 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CDS Co Business Description

Other Exchanges 2169:Japan
Address 1-1-17 Meieki, Nishi-ku, Aichi Prefecture, Nagoya, JPN, 444-3511
CDS Co Ltd is engaged in the planning, editing, translation, and publishing of technical publications, building document systems, information processing work, including building databases and creating e-learning content, creating tools, including 3D-CG animation and electronic catalogs, 3D CAD design, modelling services, and computer software development.
64GF Score

Get the complete analysis for NGO:2169

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,370.00
Price
円905.73
GF Value