Havila Kystruten AS (OSL:HKY) Enterprise Value: kr797 Mil (As of Jun. 30, 2026) ***


OSL:HKY Havila Kystruten AS OSL:HKY
52 GF Score
Price kr59.50
GF Value kr54.12
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Havila Kystruten AS Enterprise Value?

Havila Kystruten AS OSL:HKY +4.39% 52 Enterprise Value is kr797 Mil as of Jun. 30, 2026. GuruFocus rates OSL:HKY with a GF Score™ of 52/100 and a GF Value™ of kr54.12 (Fairly Valued). The stock has 6 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Havila Kystruten AS's Enterprise Value is kr797 Mil. Havila Kystruten AS's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was kr315 Mil. Therefore, Havila Kystruten AS's EV-to-EBIT ratio for today is 2.53.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Havila Kystruten AS's Enterprise Value is kr797 Mil. Havila Kystruten AS's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was kr529 Mil. Therefore, Havila Kystruten AS's EV-to-EBITDA ratio for today is 1.51.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Havila Kystruten AS's Enterprise Value is kr797 Mil. Havila Kystruten AS's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was kr1,817 Mil. Therefore, Havila Kystruten AS's EV-to-Revenue ratio for today is 0.44.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Havila Kystruten AS's Enterprise Value is kr797 Mil. Havila Kystruten AS's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was kr378 Mil. Therefore, Havila Kystruten AS's EV-to-OCF ratio for today is 2.11.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Havila Kystruten AS's Enterprise Value is kr797 Mil. Havila Kystruten AS's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was kr305 Mil. Therefore, Havila Kystruten AS's EV-to-FCF ratio for today is 2.62.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Havila Kystruten AS  (OSL:HKY) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Havila Kystruten AS's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=796.789/314.635
=2.53

Havila Kystruten AS's current Enterprise Value is kr797 Mil.
Havila Kystruten AS's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr315 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Havila Kystruten AS's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=796.789/529.227
=1.51

Havila Kystruten AS's current Enterprise Value is kr797 Mil.
Havila Kystruten AS's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr529 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Havila Kystruten AS's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=796.789/1816.631
=0.44

Havila Kystruten AS's current Enterprise Value is kr797 Mil.
Havila Kystruten AS's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr1,817 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Havila Kystruten AS's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=796.789/378.293
=2.11

Havila Kystruten AS's current Enterprise Value is kr797 Mil.
Havila Kystruten AS's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr378 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Havila Kystruten AS's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=796.789/304.623
=2.62

Havila Kystruten AS's current Enterprise Value is kr797 Mil.
Havila Kystruten AS's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr305 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Havila Kystruten AS Enterprise Value Related Terms


Havila Kystruten AS Enterprise Value Historical Data

* Premium members only.

The historical data trend for Havila Kystruten AS's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Havila Kystruten AS Enterprise Value Chart

Havila Kystruten AS Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial 2,936.36 3,608.18 4,143.62 3,749.13 723.38

Havila Kystruten AS Quarterly Data
May21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,804.86 4,221.22 4,879.90 723.38 651.29

OSL:HKY vs BKNG, ABNB, RCL: Enterprise Value Comparison

For the Travel Services subindustry, Havila Kystruten AS's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Havila Kystruten AS Enterprise Value vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Havila Kystruten AS's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Havila Kystruten AS's Enterprise Value falls into.


OSL:HKY
52GF Score
Havila Kystruten AS OSL:HKY
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Havila Kystruten AS Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Havila Kystruten AS's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Havila Kystruten AS's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of kr797 Mil mean?
Havila Kystruten AS (OSL:HKY) has a Enterprise Value of kr797 Mil as of Jun. 30, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Havila Kystruten AS and its competitors.
Is Havila Kystruten AS's Enterprise Value too high?
Havila Kystruten AS's current Enterprise Value is kr797 Mil. Overall, Havila Kystruten AS has a GF Score™ of 52/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Havila Kystruten AS's Enterprise Value compare to BKNG and ABNB?
Havila Kystruten AS's Enterprise Value of kr797 Mil can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Travel & Leisure company?
A good Enterprise Value depends on the Travel & Leisure industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Havila Kystruten AS and its competitors. Havila Kystruten AS's current Enterprise Value is kr797 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Havila Kystruten AS stock overvalued right now?
Based on GuruFocus' analysis, Havila Kystruten AS (OSL:HKY) is currently considered Fairly Valued. The stock's GF Value™ is kr54.12, compared to a current price of kr59.50 — trading 9.9% above its estimated fair value. The current Enterprise Value is kr797 Mil. Havila Kystruten AS's overall GF Score™ is 52/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Havila Kystruten AS (OSL:HKY), the current Enterprise Value is kr797 Mil as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Havila Kystruten AS (OSL:HKY) Overvalued in 2026?

Based on GuruFocus' analysis, Havila Kystruten AS stock appears to be overvalued. The current stock price of kr59.50 is trading 9.9% above its estimated GF Value™ of kr54.12. GuruFocus considers Havila Kystruten AS to be Fairly Valued.

Key valuation signals for OSL:HKY:

  • Enterprise Value: kr797 Mil
  • GF Value™: kr54.12 vs. price of kr59.50 (9.9% above fair value)
  • GF Score™: 52/100 with 6 warning signs

No single metric tells the full story. See the OSL:HKY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Havila Kystruten AS Business Description

Other Exchanges 6FZ0:Germany
Address Mjolstadnesvegen 24, Fosnavag, NOR, 6092
Havila Kystruten AS purpose is to operate shipping, transport, and tourism activities, including development and investment in other companies, and other activities naturally related thereto. It operates four vessels on the classic coastal route between Bergen and Kirkenes, using some of the environmentally friendly ships along the Norwegian coast.
52GF Score

Get the complete analysis for OSL:HKY

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr59.50
Price
kr54.12
GF Value