EMB Mission Bound AB (OSTO:EMB) Enterprise Value: kr161.7 Mil (As of Sep. 07, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:EMB EMB Mission Bound AB OSTO:EMB
49 GF Score
Price kr0.52
GF Value kr0.80
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is EMB Mission Bound AB Enterprise Value?

EMB Mission Bound AB OSTO:EMB -4.04% 49 Enterprise Value is kr161.7 Mil as of Sep. 07, 2026. GuruFocus rates OSTO:EMB with a GF Score™ of 49/100 and a GF Value™ of kr0.80 (Significantly Undervalued). The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, EMB Mission Bound AB's Enterprise Value is kr161.7 Mil. EMB Mission Bound AB's EBIT for the trailing twelve months (TTM) ended in Jun. 2026 was kr17.0 Mil. Therefore, EMB Mission Bound AB's EV-to-EBIT ratio for today is 9.53.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, EMB Mission Bound AB's Enterprise Value is kr161.7 Mil. EMB Mission Bound AB's EBITDA for the trailing twelve months (TTM) ended in Jun. 2026 was kr45.2 Mil. Therefore, EMB Mission Bound AB's EV-to-EBITDA ratio for today is 3.58.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, EMB Mission Bound AB's Enterprise Value is kr161.7 Mil. EMB Mission Bound AB's Revenue for the trailing twelve months (TTM) ended in Jun. 2026 was kr165.8 Mil. Therefore, EMB Mission Bound AB's EV-to-Revenue ratio for today is 0.98.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, EMB Mission Bound AB's Enterprise Value is kr161.7 Mil. EMB Mission Bound AB's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jun. 2026 was kr33.4 Mil. Therefore, EMB Mission Bound AB's EV-to-OCF ratio for today is 4.84.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, EMB Mission Bound AB's Enterprise Value is kr161.7 Mil. EMB Mission Bound AB's Free Cash Flow for the trailing twelve months (TTM) ended in Jun. 2026 was kr26.6 Mil. Therefore, EMB Mission Bound AB's EV-to-FCF ratio for today is 6.09.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


EMB Mission Bound AB  (OSTO:EMB) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

EMB Mission Bound AB's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=161.660/16.965
=9.53

EMB Mission Bound AB's current Enterprise Value is kr161.7 Mil.
EMB Mission Bound AB's EBIT for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr17.0 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

EMB Mission Bound AB's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=161.660/45.189
=3.58

EMB Mission Bound AB's current Enterprise Value is kr161.7 Mil.
EMB Mission Bound AB's EBITDA for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr45.2 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

EMB Mission Bound AB's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=161.660/165.775
=0.98

EMB Mission Bound AB's current Enterprise Value is kr161.7 Mil.
EMB Mission Bound AB's Revenue for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr165.8 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

EMB Mission Bound AB's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=161.660/33.392
=4.84

EMB Mission Bound AB's current Enterprise Value is kr161.7 Mil.
EMB Mission Bound AB's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr33.4 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

EMB Mission Bound AB's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=161.660/26.558
=6.09

EMB Mission Bound AB's current Enterprise Value is kr161.7 Mil.
EMB Mission Bound AB's Free Cash Flow for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr26.6 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


EMB Mission Bound AB Enterprise Value Related Terms


EMB Mission Bound AB Enterprise Value Historical Data

* Premium members only.

The historical data trend for EMB Mission Bound AB's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

EMB Mission Bound AB Enterprise Value Chart

EMB Mission Bound AB Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial 145.62 91.17 85.85 164.81 282.97

EMB Mission Bound AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 147.76 296.51 282.97 183.01 190.77

OSTO:EMB vs NTES, TTWO, RBLX: Enterprise Value Comparison

For the Electronic Gaming & Multimedia subindustry, EMB Mission Bound AB's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


EMB Mission Bound AB Enterprise Value vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, EMB Mission Bound AB's Enterprise Value distribution charts can be found below:

* The bar in red indicates where EMB Mission Bound AB's Enterprise Value falls into.


OSTO:EMB
49GF Score
EMB Mission Bound AB OSTO:EMB
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

EMB Mission Bound AB Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EMB Mission Bound AB's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

EMB Mission Bound AB's Enterprise Value for the quarter that ended in Jun. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of kr161.7 Mil mean?
EMB Mission Bound AB (OSTO:EMB) has a Enterprise Value of kr161.7 Mil as of Sep. 07, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on EMB Mission Bound AB and its competitors.
Is EMB Mission Bound AB's Enterprise Value too high?
EMB Mission Bound AB's current Enterprise Value is kr161.7 Mil. Overall, EMB Mission Bound AB has a GF Score™ of 49/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does EMB Mission Bound AB's Enterprise Value compare to NTES and TTWO?
EMB Mission Bound AB's Enterprise Value of kr161.7 Mil can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Interactive Media company?
A good Enterprise Value depends on the Interactive Media industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on EMB Mission Bound AB and its competitors. EMB Mission Bound AB's current Enterprise Value is kr161.7 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is EMB Mission Bound AB stock overvalued right now?
Based on GuruFocus' analysis, EMB Mission Bound AB (OSTO:EMB) is currently considered Significantly Undervalued. The stock's GF Value™ is kr0.80, compared to a current price of kr0.52 — trading 34.8% below its estimated fair value. The current Enterprise Value is kr161.7 Mil. EMB Mission Bound AB's overall GF Score™ is 49/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For EMB Mission Bound AB (OSTO:EMB), the current Enterprise Value is kr161.7 Mil as of Sep. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is EMB Mission Bound AB (OSTO:EMB) Overvalued in 2026?

Based on GuruFocus' analysis, EMB Mission Bound AB stock appears to be undervalued. The current stock price of kr0.52 is trading 34.8% below its estimated GF Value™ of kr0.80. GuruFocus considers EMB Mission Bound AB to be Significantly Undervalued.

Key valuation signals for OSTO:EMB:

  • Enterprise Value: kr161.7 Mil
  • GF Value™: kr0.80 vs. price of kr0.52 (34.8% below fair value)
  • GF Score™: 49/100 with 2 warning signs

No single metric tells the full story. See the OSTO:EMB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


EMB Mission Bound AB Business Description

Other Exchanges 7HH:Germany
Address Ostermalmstorg 1, Stockholm, SWE, 114 142
EMB Mission Bound AB predominantly operates in the gaming industry, delivering digital entertainment through a fully integrated value chain, offering games, platform technology, and content production, and other operator solutions. The company's offerings include slot game development, platform development, white label solutions, game content aggregation, payment solutions, digital marketing services, and UI/UX design. The company has one reportable segment, being the development of online gaming technology.
49GF Score

Get the complete analysis for OSTO:EMB

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr0.52
Price
kr0.80
GF Value