Discovery World (PHS:DWC) Enterprise Value: ₱5,539 Mil (As of Jun. 24, 2026) ***


PHS:DWC Discovery World Corp PHS:DWC
43 GF Score
Price ₱0.97
GF Value ₱1.17
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Discovery World Enterprise Value?

Discovery World PHS:DWC 43 Enterprise Value is ₱5,539 Mil as of Jun. 24, 2026. GuruFocus rates PHS:DWC with a GF Score™ of 43/100 and a GF Value™ of ₱1.17 (Modestly Undervalued). The stock has 5 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Discovery World's Enterprise Value is ₱5,539 Mil. Discovery World's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was ₱-126 Mil. Therefore, Discovery World's EV-to-EBIT ratio for today is -43.98.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Discovery World's Enterprise Value is ₱5,539 Mil. Discovery World's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was ₱12 Mil. Therefore, Discovery World's EV-to-EBITDA ratio for today is 461.31.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Discovery World's Enterprise Value is ₱5,539 Mil. Discovery World's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was ₱1,014 Mil. Therefore, Discovery World's EV-to-Revenue ratio for today is 5.47.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Discovery World's Enterprise Value is ₱5,539 Mil. Discovery World's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was ₱149 Mil. Therefore, Discovery World's EV-to-OCF ratio for today is 37.26.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Discovery World's Enterprise Value is ₱5,539 Mil. Discovery World's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was ₱-111 Mil. Therefore, Discovery World's EV-to-FCF ratio for today is -49.95.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Discovery World  (PHS:DWC) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Discovery World's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=5538.958/-125.937
=-43.98

Discovery World's current Enterprise Value is ₱5,539 Mil.
Discovery World's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₱-126 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Discovery World's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=5538.958/12.007
=461.31

Discovery World's current Enterprise Value is ₱5,539 Mil.
Discovery World's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₱12 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Discovery World's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=5538.958/1013.514
=5.47

Discovery World's current Enterprise Value is ₱5,539 Mil.
Discovery World's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₱1,014 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Discovery World's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=5538.958/148.655
=37.26

Discovery World's current Enterprise Value is ₱5,539 Mil.
Discovery World's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₱149 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Discovery World's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=5538.958/-110.882
=-49.95

Discovery World's current Enterprise Value is ₱5,539 Mil.
Discovery World's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₱-111 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Discovery World Enterprise Value Related Terms


Discovery World Enterprise Value Historical Data

* Premium members only.

The historical data trend for Discovery World's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Discovery World Enterprise Value Chart

Discovery World Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4,615.61 4,446.45 4,601.39 5,033.77 5,616.35

Discovery World Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5,134.42 5,348.01 5,437.43 5,616.35 5,581.66

PHS:DWC vs LVS, MGM, WYNN: Enterprise Value Comparison

For the Resorts & Casinos subindustry, Discovery World's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Discovery World Enterprise Value vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Discovery World's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Discovery World's Enterprise Value falls into.


PHS:DWC
43GF Score
Discovery World Corp PHS:DWC
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Discovery World Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Discovery World's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Discovery World's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of ₱5,539 Mil mean?
Discovery World (PHS:DWC) has a Enterprise Value of ₱5,539 Mil as of Jun. 24, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Discovery World and its competitors.
Is Discovery World's Enterprise Value too high?
Discovery World's current Enterprise Value is ₱5,539 Mil. Overall, Discovery World has a GF Score™ of 43/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Discovery World's Enterprise Value compare to LVS and MGM?
Discovery World's Enterprise Value of ₱5,539 Mil can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Travel & Leisure company?
A good Enterprise Value depends on the Travel & Leisure industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Discovery World and its competitors. Discovery World's current Enterprise Value is ₱5,539 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Discovery World stock overvalued right now?
Based on GuruFocus' analysis, Discovery World (PHS:DWC) is currently considered Modestly Undervalued. The stock's GF Value™ is ₱1.17, compared to a current price of ₱0.97 — trading 17.1% below its estimated fair value. The current Enterprise Value is ₱5,539 Mil. Discovery World's overall GF Score™ is 43/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Discovery World (PHS:DWC), the current Enterprise Value is ₱5,539 Mil as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Discovery World (PHS:DWC) Overvalued in 2026?

Based on GuruFocus' analysis, Discovery World stock appears to be undervalued. The current stock price of ₱0.97 is trading 17.1% below its estimated GF Value™ of ₱1.17. GuruFocus considers Discovery World to be Modestly Undervalued.

Key valuation signals for PHS:DWC:

  • Enterprise Value: ₱5,539 Mil
  • GF Value™: ₱1.17 vs. price of ₱0.97 (17.1% below fair value)
  • GF Score™: 43/100 with 5 warning signs

No single metric tells the full story. See the PHS:DWC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Discovery World Business Description

Address Station 1, Balabag, Malay, Aklan, Makati City, PHL
Discovery World Corporation is engaged in developing, investing in, owning, acquiring, administering, constructing, and operating hotels, resorts, apartelles, condominiums, townhouses, buildings, other tourist related structures, and their usual facilities, including the operation of transportation or shuttle services for tourists in all its various forms using automobiles, motor cars, buses, trucks, cruise lines, yachts, boats, luxury vessels, leisure, and sports crafts. The Company derives its revenues from the operations of Discovery Shores Boracay, Discovery Coron, Shoppes at Vanilla Beach, Discovery Fleet, Discovery Hospitality, and others.
43GF Score

Get the complete analysis for PHS:DWC

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₱0.97
Price
₱1.17
GF Value