GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Discovery World Corp (PHS:DWC) » Definitions » E10

Discovery World (PHS:DWC) E10 : ₱-0.08 (As of Sep. 2024)


View and export this data going back to 2013. Start your Free Trial

What is Discovery World E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Discovery World's adjusted earnings per share data for the three months ended in Sep. 2024 was ₱-0.141. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ₱-0.08 for the trailing ten years ended in Sep. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2025-03-18), Discovery World's current stock price is ₱1.15. Discovery World's E10 for the quarter that ended in Sep. 2024 was ₱-0.08. Discovery World's Shiller PE Ratio of today is .

During the past 13 years, the highest Shiller PE Ratio of Discovery World was 27.00. The lowest was 0.02. And the median was 11.37.


Discovery World E10 Historical Data

The historical data trend for Discovery World's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Discovery World E10 Chart

Discovery World Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -0.05

Discovery World Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.05 -0.05 -0.06 -0.06 -0.08

Competitive Comparison of Discovery World's E10

For the Resorts & Casinos subindustry, Discovery World's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Discovery World's Shiller PE Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Discovery World's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Discovery World's Shiller PE Ratio falls into.



Discovery World E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Discovery World's adjusted earnings per share data for the three months ended in Sep. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Sep. 2024 (Change)*Current CPI (Sep. 2024)
=-0.141/133.0289*133.0289
=-0.141

Current CPI (Sep. 2024) = 133.0289.

Discovery World Quarterly Data

per share eps CPI Adj_EPS
201412 0.080 99.070 0.107
201503 0.023 99.621 0.031
201506 0.020 100.684 0.026
201509 0.001 100.392 0.001
201512 0.070 99.792 0.093
201603 0.051 100.470 0.068
201606 0.030 101.688 0.039
201609 -0.040 101.861 -0.052
201612 -0.010 101.863 -0.013
201703 0.046 102.862 0.059
201706 0.040 103.349 0.051
201709 -0.050 104.136 -0.064
201712 -0.050 104.011 -0.064
201803 0.030 105.290 0.038
201806 -0.030 106.317 -0.038
201809 -0.140 106.507 -0.175
201812 -0.060 105.998 -0.075
201903 0.004 107.251 0.005
201906 0.060 108.070 0.074
201909 -0.080 108.329 -0.098
201912 0.543 108.420 0.666
202003 -0.068 108.902 -0.083
202006 -0.160 108.767 -0.196
202009 -0.190 109.815 -0.230
202012 -0.370 109.897 -0.448
202103 -0.093 111.754 -0.111
202106 0.319 114.631 0.370
202109 -0.104 115.734 -0.120
202112 -0.313 117.630 -0.354
202203 -0.051 121.301 -0.056
202206 0.041 125.017 0.044
202209 -0.059 125.227 -0.063
202212 -0.017 125.222 -0.018
202303 -0.022 127.348 -0.023
202306 -0.046 128.729 -0.048
202309 -0.117 129.860 -0.120
202312 0.129 129.419 0.133
202403 -0.030 131.776 -0.030
202406 -0.030 132.554 -0.030
202409 -0.141 133.029 -0.141

Add all the adjusted EPS together and divide 10 will get our e10.


Discovery World  (PHS:DWC) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

During the past 13 years, the highest Shiller P/E Ratio of Discovery World was 27.00. The lowest was 0.02. And the median was 11.37.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Discovery World E10 Related Terms

Thank you for viewing the detailed overview of Discovery World's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Discovery World Business Description

Traded in Other Exchanges
N/A
Address
Station I, Balabag, Malay, Aklan, Makati City, PHL
Discovery World Corporation is engaged in developing, investing in, owning, acquiring, administering, constructing, and operating hotels, resorts, apartelles, condominiums, townhouses, buildings, other tourist related structures, and their usual facilities, including but not limited to, the operation of transportation or shuttle services for tourists in all its various forms by means of automobiles, motor cars, buses, trucks, cruise lines, yachts, boats, luxury vessels, leisure, and sports crafts. the Company derives its revenues from the operations of Discovery Shores Boracay, Club Paradise, Shoppes at Vanilla Beach, Discovery Fleet, and Discovery Hospitality.

Discovery World Headlines

No Headlines