Discovery World (PHS:DWC) E10: ₱-0.21 (As of Mar. 2026)


PHS:DWC Discovery World Corp PHS:DWC
43 GF Score
Price ₱0.97
GF Value ₱1.17
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Discovery World E10?

Discovery World PHS:DWC 43 E10 is ₱-0.21 as of Mar. 2026. GuruFocus rates PHS:DWC with a GF Score™ of 43/100 and a GF Value™ of ₱1.17 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Discovery World's adjusted earnings per share data for the three months ended in Mar. 2026 was ₱0.002. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ₱-0.21 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average E10 Growth Rate was -115.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Discovery World was -115.40% per year. The lowest was -115.40% per year. And the median was -115.40% per year.

As of today (2026-06-24), Discovery World's current stock price is ₱0.97. Discovery World's E10 for the quarter that ended in Mar. 2026 was ₱-0.21. Discovery World's Shiller PE Ratio of today is .

During the past 13 years, the highest Shiller PE Ratio of Discovery World was 26.86. The lowest was 22.71. And the median was 24.79.


Discovery World  (PHS:DWC) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

During the past 13 years, the highest Shiller P/E Ratio of Discovery World was 26.86. The lowest was 22.71. And the median was 24.79.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Discovery World E10 Related Terms


Discovery World E10 Historical Data

* Premium members only.

The historical data trend for Discovery World's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Discovery World E10 Chart

Discovery World Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 -0.02 -0.05 -0.11 -0.20

Discovery World Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.12 -0.13 -0.15 -0.20 -0.21

PHS:DWC vs LVS, MGM, WYNN: E10 Comparison

For the Resorts & Casinos subindustry, Discovery World's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Discovery World Shiller PE Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Discovery World's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Discovery World's Shiller PE Ratio falls into.


PHS:DWC
43GF Score
Discovery World Corp PHS:DWC
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Discovery World E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Discovery World's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.002/330.2130*330.2130
=0.002

Current CPI (Mar. 2026) = 330.2130.

Discovery World Quarterly Data

per share eps CPI Adj_EPS
201606 0.030 241.018 0.041
201609 -0.040 241.428 -0.055
201612 -0.010 241.432 -0.014
201703 0.046 243.801 0.062
201706 0.040 244.955 0.054
201709 -0.050 246.819 -0.067
201712 -0.050 246.524 -0.067
201803 0.030 249.554 0.040
201806 -0.030 251.989 -0.039
201809 -0.140 252.439 -0.183
201812 -0.060 251.233 -0.079
201903 0.004 254.202 0.005
201906 0.060 256.143 0.077
201909 -0.080 256.759 -0.103
201912 0.543 256.974 0.698
202003 -0.068 258.115 -0.087
202006 -0.160 257.797 -0.205
202009 -0.190 260.280 -0.241
202012 -0.370 260.474 -0.469
202103 -0.093 264.877 -0.116
202106 0.319 271.696 0.388
202109 -0.104 274.310 -0.125
202112 -0.313 278.802 -0.371
202203 -0.051 287.504 -0.059
202206 0.041 296.311 0.046
202209 -0.059 296.808 -0.066
202212 -0.017 296.797 -0.019
202303 -0.022 301.836 -0.024
202306 -0.046 305.109 -0.050
202309 -0.117 307.789 -0.126
202312 0.129 306.746 0.139
202403 -0.030 312.332 -0.032
202406 -0.030 314.175 -0.032
202409 -0.141 315.301 -0.148
202412 -0.130 315.605 -0.136
202503 -0.033 319.799 -0.034
202506 -0.063 322.561 -0.064
202509 -0.248 324.800 -0.252
202512 -0.399 324.054 -0.407
202603 0.002 330.213 0.002

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of ₱-0.21 mean?
Discovery World (PHS:DWC) has a E10 of ₱-0.21 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Discovery World and its competitors.
Is Discovery World's E10 too high?
Discovery World's current E10 is ₱-0.21. Overall, Discovery World has a GF Score™ of 43/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Discovery World's E10 compare to LVS and MGM?
Discovery World's E10 of ₱-0.21 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Travel & Leisure company?
A good E10 depends on the Travel & Leisure industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Discovery World and its competitors. Discovery World's current E10 is ₱-0.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Discovery World stock overvalued right now?
Based on GuruFocus' analysis, Discovery World (PHS:DWC) is currently considered Modestly Undervalued. The stock's GF Value™ is ₱1.17, compared to a current price of ₱0.97 — trading 17.1% below its estimated fair value. The current E10 is ₱-0.21. Discovery World's overall GF Score™ is 43/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Discovery World (PHS:DWC), the current E10 is ₱-0.21 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Discovery World (PHS:DWC) Overvalued in 2026?

Based on GuruFocus' analysis, Discovery World stock appears to be undervalued. The current stock price of ₱0.97 is trading 17.1% below its estimated GF Value™ of ₱1.17. GuruFocus considers Discovery World to be Modestly Undervalued.

Key valuation signals for PHS:DWC:

  • E10: ₱-0.21
  • GF Value™: ₱1.17 vs. price of ₱0.97 (17.1% below fair value)
  • GF Score™: 43/100 with 5 warning signs

No single metric tells the full story. See the PHS:DWC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Discovery World Business Description

Address Station 1, Balabag, Malay, Aklan, Makati City, PHL
Discovery World Corporation is engaged in developing, investing in, owning, acquiring, administering, constructing, and operating hotels, resorts, apartelles, condominiums, townhouses, buildings, other tourist related structures, and their usual facilities, including the operation of transportation or shuttle services for tourists in all its various forms using automobiles, motor cars, buses, trucks, cruise lines, yachts, boats, luxury vessels, leisure, and sports crafts. The Company derives its revenues from the operations of Discovery Shores Boracay, Discovery Coron, Shoppes at Vanilla Beach, Discovery Fleet, Discovery Hospitality, and others.
43GF Score

Get the complete analysis for PHS:DWC

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₱0.97
Price
₱1.17
GF Value