PTHRF (Pantheon Resources) Enterprise Value: $255.76 Mil (As of Jun. 24, 2026) ***


PTHRF Pantheon Resources PLC PTHRF
33 GF Score
Price $0.18
! 3 Warning Signs
View Full Analysis

What is Pantheon Resources Enterprise Value?

Pantheon Resources PTHRF -4.76% 33 Enterprise Value is $255.76 Mil as of Jun. 24, 2026. GuruFocus rates PTHRF with a GF Score™ of 33/100. The stock has 3 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Pantheon Resources's Enterprise Value is $255.76 Mil. Pantheon Resources's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was $-1.02 Mil. Therefore, Pantheon Resources's EV-to-EBIT ratio for today is -250.99.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Pantheon Resources's Enterprise Value is $255.76 Mil. Pantheon Resources's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was $-0.96 Mil. Therefore, Pantheon Resources's EV-to-EBITDA ratio for today is -265.58.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Pantheon Resources's Enterprise Value is $255.76 Mil. Pantheon Resources's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was $0.00 Mil. Therefore, Pantheon Resources's EV-to-Revenue ratio for today is .

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Pantheon Resources's Enterprise Value is $255.76 Mil. Pantheon Resources's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was $-2.90 Mil. Therefore, Pantheon Resources's EV-to-OCF ratio for today is -88.19.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Pantheon Resources's Enterprise Value is $255.76 Mil. Pantheon Resources's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was $-69.95 Mil. Therefore, Pantheon Resources's EV-to-FCF ratio for today is -3.66.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Pantheon Resources  (OTCPK:PTHRF) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Pantheon Resources's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=255.757/-1.019
=-250.99

Pantheon Resources's current Enterprise Value is $255.76 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Pantheon Resources's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was $-1.02 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Pantheon Resources's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=255.757/-0.963
=-265.58

Pantheon Resources's current Enterprise Value is $255.76 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Pantheon Resources's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was $-0.96 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Pantheon Resources's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=255.757/0
=

Pantheon Resources's current Enterprise Value is $255.76 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Pantheon Resources's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was $0.00 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Pantheon Resources's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=255.757/-2.9
=-88.19

Pantheon Resources's current Enterprise Value is $255.76 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Pantheon Resources's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was $-2.90 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Pantheon Resources's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=255.757/-69.946
=-3.66

Pantheon Resources's current Enterprise Value is $255.76 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Pantheon Resources's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was $-69.95 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Pantheon Resources Enterprise Value Related Terms


Pantheon Resources Enterprise Value Historical Data

* Premium members only.

The historical data trend for Pantheon Resources's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pantheon Resources Enterprise Value Chart

Pantheon Resources Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 376.36 824.94 157.71 277.65 387.28

Pantheon Resources Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 301.87 277.65 420.97 387.28 150.91

PTHRF vs COP, EOG, OXY: Enterprise Value Comparison

For the Oil & Gas E&P subindustry, Pantheon Resources's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pantheon Resources Enterprise Value vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Pantheon Resources's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Pantheon Resources's Enterprise Value falls into.


PTHRF
33GF Score
Pantheon Resources PLC PTHRF
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pantheon Resources Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Pantheon Resources's Enterprise Value for the fiscal year that ended in Jun. 2025 is calculated as

Pantheon Resources's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of $255.76 Mil mean?
Pantheon Resources (PTHRF) has a Enterprise Value of $255.76 Mil as of Jun. 24, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Pantheon Resources and its competitors.
Is Pantheon Resources' Enterprise Value too high?
Pantheon Resources' current Enterprise Value is $255.76 Mil. Overall, Pantheon Resources has a GF Score™ of 33/100, reflecting its overall financial health beyond just this single metric.
How does Pantheon Resources' Enterprise Value compare to COP and EOG?
Pantheon Resources' Enterprise Value of $255.76 Mil can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Oil & Gas company?
A good Enterprise Value depends on the Oil & Gas industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Pantheon Resources and its competitors. Pantheon Resources's current Enterprise Value is $255.76 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pantheon Resources stock overvalued right now?
Pantheon Resources (PTHRF) has a current Enterprise Value of $255.76 Mil. The current Enterprise Value is $255.76 Mil. Pantheon Resources' overall GF Score™ is 33/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Pantheon Resources (PTHRF), the current Enterprise Value is $255.76 Mil as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Pantheon Resources Business Description

Industry EnergyOil & Gas
Other Exchanges PANRl:UKPANR:UKP3K:Germany
Address 8 Bishopsgate, Floor 2, London, GBR, EC2N 4BQ
Pantheon Resources PLC is an oil and gas exploration company based in the United Kingdom. The company principally invests in oil and gas exploration and development. There are two reportable operating segments: U.S., which includes the Alaskan Operation plus administration based in Alaska and Texas and UK; Office for Pantheon Resources PLC. Its projects include Ahpun, Kodiak and Alaska North Slope.
33GF Score

Get the complete analysis for PTHRF

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.18
Price