Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Pantheon ResourcesPTHRF -3.46%33 Intrinsic Value: Projected FCF is $-0.05 as of Aug. 23, 2026. GuruFocus rates PTHRF with a GF Score™ of 33/100. The stock has 3 warning signs investors should review. Among 626 Oil & Gas companies, Pantheon Resources ranks worse than 159744.25% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-08-23), Pantheon Resources's Intrinsic Value: Projected FCF is $-0.05. The stock price of Pantheon Resources is $0.1896. Therefore, Pantheon Resources's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.
The historical rank and industry rank for Pantheon Resources's Intrinsic Value: Projected FCF or its related term are showing as below:
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Pantheon Resources was 89.40. The lowest was 4.25. And the median was 13.78.
PTHRF's Price-to-Projected-FCF is not ranked *
in the Oil & Gas industry.
Industry Median: 0.86 * Ranked among companies with meaningful Price-to-Projected-FCF only.
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Pantheon Resources's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
0.1896
/
-0.043981556856581
=
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Pantheon Resources Intrinsic Value: Projected FCF Related Terms
Pantheon Resources Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Pantheon Resources's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
PTHRF vs COP, EOG, FANG: Intrinsic Value: Projected FCF Comparison
For the Oil & Gas E&P subindustry, Pantheon Resources's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Pantheon Resources Price-to-Projected-FCF vs Oil & Gas Industry
For the Oil & Gas industry and Energy sector, Pantheon Resources's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Pantheon Resources's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $-0.05 mean?
Pantheon Resources (PTHRF) has a Intrinsic Value: Projected FCF of $-0.05 as of Aug. 23, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Pantheon Resources and its competitors. Over the past decade, Pantheon Resources' Intrinsic Value: Projected FCF has ranged from 4.25 to 89.40. According to the industry distribution chart, Pantheon Resources ranks #999999 out of 626 companies in the Oil & Gas industry.
Is Pantheon Resources' Intrinsic Value: Projected FCF too high?
Pantheon Resources' current Intrinsic Value: Projected FCF is $-0.05. Over the past 10 years, this metric has ranged from a low of 4.25 to a high of 89.40. Based on the distribution chart, Pantheon Resources ranks #999999 out of 626 companies in the Oil & Gas industry, which is in the bottom quartile relative to peers. Overall, Pantheon Resources has a GF Score™ of 33/100, reflecting its overall financial health beyond just this single metric.
How does Pantheon Resources' Intrinsic Value: Projected FCF compare to COP and EOG?
According to the Oil & Gas industry distribution chart, Pantheon Resources ranks #999999 out of 626 companies for Intrinsic Value: Projected FCF. This places Pantheon Resources in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.86. Historically, Pantheon Resources' own Intrinsic Value: Projected FCF has ranged from 4.25 to 89.40 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Oil & Gas company?
The median Intrinsic Value: Projected FCF among Oil & Gas companies is 0.86, based on 626 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Pantheon Resources and its competitors. For the Oil & Gas industry, the median Intrinsic Value: Projected FCF is 0.86 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Pantheon Resources's current Intrinsic Value: Projected FCF is $-0.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pantheon Resources stock overvalued right now?
Pantheon Resources (PTHRF) has a current Intrinsic Value: Projected FCF of $-0.05. The current Intrinsic Value: Projected FCF is $-0.05. Pantheon Resources' overall GF Score™ is 33/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Pantheon Resources (PTHRF), the current Intrinsic Value: Projected FCF is $-0.05 as of Aug. 23, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Pantheon Resources PLC is an oil and gas exploration company based in the United Kingdom. The company principally invests in oil and gas exploration and development. There are two reportable operating segments: U.S., which includes the Alaskan Operation plus administration based in Alaska and Texas and UK; Office for Pantheon Resources PLC. Its projects include Ahpun, Kodiak and Alaska North Slope.
33GF Score
Get the complete analysis for PTHRF
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
PTHRF has been successfully added to your 
