Integrated Service Technology (ROCO:3289) Enterprise Value: NT$15,715 Mil (As of Jul. 16, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3289 Integrated Service Technology Inc ROCO:3289
74 GF Score
Price NT$160.50
GF Value NT$129.06
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Integrated Service Technology Enterprise Value?

Integrated Service Technology ROCO:3289 +2.23% 74 Enterprise Value is NT$15,715 Mil as of Jul. 16, 2026. GuruFocus rates ROCO:3289 with a GF Score™ of 74/100 and a GF Value™ of NT$129.06 (Modestly Overvalued). The stock has 3 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Integrated Service Technology's Enterprise Value is NT$15,715 Mil. Integrated Service Technology's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was NT$476 Mil. Therefore, Integrated Service Technology's EV-to-EBIT ratio for today is 33.02.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Integrated Service Technology's Enterprise Value is NT$15,715 Mil. Integrated Service Technology's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was NT$1,367 Mil. Therefore, Integrated Service Technology's EV-to-EBITDA ratio for today is 11.50.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Integrated Service Technology's Enterprise Value is NT$15,715 Mil. Integrated Service Technology's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was NT$4,843 Mil. Therefore, Integrated Service Technology's EV-to-Revenue ratio for today is 3.25.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Integrated Service Technology's Enterprise Value is NT$15,715 Mil. Integrated Service Technology's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was NT$633 Mil. Therefore, Integrated Service Technology's EV-to-OCF ratio for today is 24.84.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Integrated Service Technology's Enterprise Value is NT$15,715 Mil. Integrated Service Technology's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was NT$-693 Mil. Therefore, Integrated Service Technology's EV-to-FCF ratio for today is -22.68.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Integrated Service Technology  (ROCO:3289) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Integrated Service Technology's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=15714.663/475.975
=33.02

Integrated Service Technology's current Enterprise Value is NT$15,715 Mil.
Integrated Service Technology's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$476 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Integrated Service Technology's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=15714.663/1366.829
=11.50

Integrated Service Technology's current Enterprise Value is NT$15,715 Mil.
Integrated Service Technology's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$1,367 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Integrated Service Technology's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=15714.663/4842.577
=3.25

Integrated Service Technology's current Enterprise Value is NT$15,715 Mil.
Integrated Service Technology's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$4,843 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Integrated Service Technology's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=15714.663/632.583
=24.84

Integrated Service Technology's current Enterprise Value is NT$15,715 Mil.
Integrated Service Technology's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$633 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Integrated Service Technology's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=15714.663/-692.74
=-22.68

Integrated Service Technology's current Enterprise Value is NT$15,715 Mil.
Integrated Service Technology's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$-693 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Integrated Service Technology Enterprise Value Related Terms


Integrated Service Technology Enterprise Value Historical Data

* Premium members only.

The historical data trend for Integrated Service Technology's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Integrated Service Technology Enterprise Value Chart

Integrated Service Technology Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6,428.00 7,253.79 9,084.43 12,162.64 11,776.83

Integrated Service Technology Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12,162.64 10,622.55 10,851.21 11,918.26 11,776.83

ROCO:3289 vs NVDA, AVGO, MU: Enterprise Value Comparison

For the Semiconductors subindustry, Integrated Service Technology's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Integrated Service Technology Enterprise Value vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Integrated Service Technology's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Integrated Service Technology's Enterprise Value falls into.


ROCO:3289
74GF Score
Integrated Service Technology Inc ROCO:3289
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Integrated Service Technology Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Integrated Service Technology's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Integrated Service Technology's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of NT$15,715 Mil mean?
Integrated Service Technology (ROCO:3289) has a Enterprise Value of NT$15,715 Mil as of Jul. 16, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Integrated Service Technology and its competitors.
Is Integrated Service Technology's Enterprise Value too high?
Integrated Service Technology's current Enterprise Value is NT$15,715 Mil. Overall, Integrated Service Technology has a GF Score™ of 74/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Integrated Service Technology's Enterprise Value compare to NVDA and AVGO?
Integrated Service Technology's Enterprise Value of NT$15,715 Mil can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Semiconductors company?
A good Enterprise Value depends on the Semiconductors industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Integrated Service Technology and its competitors. Integrated Service Technology's current Enterprise Value is NT$15,715 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Integrated Service Technology stock overvalued right now?
Based on GuruFocus' analysis, Integrated Service Technology (ROCO:3289) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$129.06, compared to a current price of NT$160.50 — trading 24.4% above its estimated fair value. The current Enterprise Value is NT$15,715 Mil. Integrated Service Technology's overall GF Score™ is 74/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Integrated Service Technology (ROCO:3289), the current Enterprise Value is NT$15,715 Mil as of Jul. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Integrated Service Technology (ROCO:3289) Overvalued in 2026?

Based on GuruFocus' analysis, Integrated Service Technology stock appears to be overvalued. The current stock price of NT$160.50 is trading 24.4% above its estimated GF Value™ of NT$129.06. GuruFocus considers Integrated Service Technology to be Modestly Overvalued.

Key valuation signals for ROCO:3289:

  • Enterprise Value: NT$15,715 Mil
  • GF Value™: NT$129.06 vs. price of NT$160.50 (24.4% above fair value)
  • GF Score™: 74/100 with 3 warning signs

No single metric tells the full story. See the ROCO:3289 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Integrated Service Technology Business Description

Address No. 22 Puding Road, 1st Floor, East District, Hsinchu City, TWN, 300047
Integrated Service Technology Inc. is engaged in the R&D and manufacturing of integrated circuits, analysis, burn-in, testing, import and export of semiconductor parts and relevant equipment, electronic parts, computer and computer components, and distribution, quotation, and bidding activities as an agent on behalf of domestic and overseas companies. Its services include FIB Circuit Edit, Engineering Sample Preparation, Failure Analysis, Signal Integrity, Material Analysis, Reliability Test, Chemical Analysis, Various Consultancy and Others. The company operates in Asia, Americas and Other.
74GF Score

Get the complete analysis for ROCO:3289

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$160.50
Price
NT$129.06
GF Value