Minson Integration (ROCO:7811) Enterprise Value: NT$2,268 Mil (As of Jul. 16, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:7811 Minson Integration Inc ROCO:7811
22 GF Score
Price NT$72.00
! 5 Warning Signs
View Full Analysis

What is Minson Integration Enterprise Value?

Minson Integration ROCO:7811 22 Enterprise Value is NT$2,268 Mil as of Jul. 16, 2026. GuruFocus rates ROCO:7811 with a GF Score™ of 22/100. The stock has 5 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Minson Integration's Enterprise Value is NT$2,268 Mil. Minson Integration's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was NT$165 Mil. Therefore, Minson Integration's EV-to-EBIT ratio for today is 13.76.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Minson Integration's Enterprise Value is NT$2,268 Mil. Minson Integration's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was NT$196 Mil. Therefore, Minson Integration's EV-to-EBITDA ratio for today is 11.56.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Minson Integration's Enterprise Value is NT$2,268 Mil. Minson Integration's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was NT$1,559 Mil. Therefore, Minson Integration's EV-to-Revenue ratio for today is 1.45.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Minson Integration's Enterprise Value is NT$2,268 Mil. Minson Integration's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was NT$0 Mil. Therefore, Minson Integration's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Minson Integration's Enterprise Value is NT$2,268 Mil. Minson Integration's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was NT$0 Mil. Therefore, Minson Integration's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Minson Integration  (ROCO:7811) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Minson Integration's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=2267.523/164.784
=13.76

Minson Integration's current Enterprise Value is NT$2,268 Mil.
Minson Integration's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$165 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Minson Integration's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=2267.523/196.087
=11.56

Minson Integration's current Enterprise Value is NT$2,268 Mil.
Minson Integration's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$196 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Minson Integration's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=2267.523/1559.323
=1.45

Minson Integration's current Enterprise Value is NT$2,268 Mil.
Minson Integration's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$1,559 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Minson Integration's EV-to-OCF for today is:


Minson Integration's current Enterprise Value is NT$2,268 Mil.
Minson Integration's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Minson Integration's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=2267.523/0
=

Minson Integration's current Enterprise Value is NT$2,268 Mil.
Minson Integration's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Minson Integration Enterprise Value Related Terms


Minson Integration Enterprise Value Historical Data

* Premium members only.

The historical data trend for Minson Integration's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Minson Integration Enterprise Value Chart

Minson Integration Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
0.00 0.00 0.00 0.00 3,783.01

Minson Integration Quarterly Data
Dec21 Dec22 Dec23 Jun24 Sep24 Dec24 Jun25 Sep25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only 0.00 0.00 4,166.99 3,869.68 3,783.01

ROCO:7811 vs AS, HAS, LTH: Enterprise Value Comparison

For the Leisure subindustry, Minson Integration's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Minson Integration Enterprise Value vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Minson Integration's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Minson Integration's Enterprise Value falls into.


ROCO:7811
22GF Score
Minson Integration Inc ROCO:7811
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Minson Integration Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Minson Integration's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Minson Integration's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of NT$2,268 Mil mean?
Minson Integration (ROCO:7811) has a Enterprise Value of NT$2,268 Mil as of Jul. 16, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Minson Integration and its competitors.
Is Minson Integration's Enterprise Value too high?
Minson Integration's current Enterprise Value is NT$2,268 Mil. Overall, Minson Integration has a GF Score™ of 22/100, reflecting its overall financial health beyond just this single metric.
How does Minson Integration's Enterprise Value compare to AS and HAS?
Minson Integration's Enterprise Value of NT$2,268 Mil can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Travel & Leisure company?
A good Enterprise Value depends on the Travel & Leisure industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Minson Integration and its competitors. Minson Integration's current Enterprise Value is NT$2,268 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Minson Integration stock overvalued right now?
Minson Integration (ROCO:7811) has a current Enterprise Value of NT$2,268 Mil. The current Enterprise Value is NT$2,268 Mil. Minson Integration's overall GF Score™ is 22/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Minson Integration (ROCO:7811), the current Enterprise Value is NT$2,268 Mil as of Jul. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Minson Integration Business Description

Address No 168, Ruiguang Road, 6th Floor, Neihu District, Taipei, TWN
Minson Integration Inc engaged in the development, manufacturing, and sales of footwear and protective gear products for ice hockey, motocross, baseball, and other (extreme) sports.
22GF Score

Get the complete analysis for ROCO:7811

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$72.00
Price