Minson Integration (ROCO:7811) Operating Income: NT$180 Mil (TTM As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:7811 Minson Integration Inc ROCO:7811
23 GF Score
Price NT$72.40
! 4 Warning Signs
View Full Analysis

What is Minson Integration Operating Income?

Minson Integration ROCO:7811 +1.12% 23 Operating Income is NT$180 Mil as of Jun. 2026. GuruFocus rates ROCO:7811 with a GF Score™ of 23/100. The stock has 4 warning signs investors should review.

Minson Integration's Operating Income for the three months ended in Jun. 2026 was NT$57 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Jun. 2026 was NT$180 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. Minson Integration's Operating Income for the three months ended in Jun. 2026 was NT$57 Mil. Minson Integration's Revenue for the three months ended in Jun. 2026 was NT$735 Mil. Therefore, Minson Integration's Operating Margin % for the quarter that ended in Jun. 2026 was 7.71%.

Minson Integration's 5-Year average Growth Rate for Operating Margin % was 0.00% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Minson Integration's annualized ROC % for the quarter that ended in Jun. 2026 was 9.92%. Minson Integration's annualized ROC (Joel Greenblatt) % for the quarter that ended in Jun. 2026 was 18.01%.

Minson Integration  (ROCO:7811) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Minson Integration's annualized ROC % for the quarter that ended in Jun. 2026 is calculated as:

ROC % (Q: Jun. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Mar. 2026 ) + Invested Capital (Q: Jun. 2026 ))/ count )
=226.696 * ( 1 - 23.13% )/( (1873.039 + 1640.816)/ 2 )
=174.2612152/1756.9275
=9.92 %

where

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3051.729 - 480.229 - ( 698.461 - max(0, 807.022 - 1920.632+698.461))
=1873.039

Invested Capital(Q: Jun. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3016.829 - 677.574 - ( 698.439 - max(0, 939.152 - 1894.008+698.439))
=1640.816

Note: The Operating Income data used here is four times the quarterly (Jun. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

Minson Integration's annualized ROC (Joel Greenblatt) % for the quarter that ended in Jun. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Jun. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Mar. 2026  Q: Jun. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=300.956/( ( (1095.868 + max(698.338, 0)) + (1074.439 + max(473.541, 0)) )/ 2 )
=300.956/( ( 1794.206 + 1547.98 )/ 2 )
=300.956/1671.093
=18.01 %

where Working Capital is:

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(556.796 + 586.335 + 54.751) - (480.229 + 0 + 19.315)
=698.338

Working Capital(Q: Jun. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(540.213 + 582.51 + 53.31) - (677.574 + 0 + 24.918)
=473.541

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Jun. 2026) EBIT data.

3. Operating Income is also linked to Operating Margin %:

Minson Integration's Operating Margin % for the quarter that ended in Jun. 2026 is calculated as:

Operating Margin %=Operating Income (Q: Jun. 2026 )/Revenue (Q: Jun. 2026 )
=56.674/735.219
=7.71 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.

Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.

Minson Integration Operating Income Related Terms

Minson Integration Operating Income Historical Data

* Premium members only.

The historical data trend for Minson Integration's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Minson Integration Operating Income Chart

Minson Integration Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Operating Income
170.95 488.33 181.61 278.18 304.58

Minson Integration Quarterly Data
Dec21 Dec22 Dec23 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Operating Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 71.09 47.90 66.75 8.25 56.67
ROCO:7811
23GF Score
Minson Integration Inc ROCO:7811
Operating Income is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Minson Integration Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$180 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Operating Income →
What does a Operating Income of NT$180 Mil mean?
Minson Integration (ROCO:7811) has a Operating Income of NT$180 Mil as of Jun. 2026. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Minson Integration and its competitors.
Is Minson Integration's Operating Income too high?
Minson Integration's current Operating Income is NT$180 Mil. Overall, Minson Integration has a GF Score™ of 23/100, reflecting its overall financial health beyond just this single metric.
How does Minson Integration's Operating Income compare to AS and HAS?
Minson Integration's Operating Income of NT$180 Mil can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Operating Income for a Travel & Leisure company?
A good Operating Income depends on the Travel & Leisure industry context. However, Operating Income should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Operating Income mean?
A high Operating Income can signal that a stock is expensive relative to its fundamentals. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Minson Integration and its competitors. Minson Integration's current Operating Income is NT$180 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Minson Integration stock overvalued right now?
Minson Integration (ROCO:7811) has a current Operating Income of NT$180 Mil. The current Operating Income is NT$180 Mil. Minson Integration's overall GF Score™ is 23/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Operating Income calculated?
Operating Income is calculated from a company's financial statements. For Minson Integration (ROCO:7811), the current Operating Income is NT$180 Mil as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Minson Integration Business Description

Address No 168, Ruiguang Road, 6th Floor, Neihu District, Taipei, TWN
Minson Integration Inc engaged in the development, manufacturing, and sales of footwear and protective gear products for ice hockey, motocross, baseball, and other (extreme) sports.
23GF Score

Get the complete analysis for ROCO:7811

Operating Income is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$72.40
Price