SMRGF (Smaregi) Enterprise Value: $289.92 Mil (As of Jul. 13, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SMRGF Smaregi Inc SMRGF
87 GF Score
Price $13.70
GF Value $20.81
! 1 Warning Sign
View Full Analysis

What is Smaregi Enterprise Value?

Smaregi SMRGF 87 Enterprise Value is $289.92 Mil as of Jul. 13, 2026. GuruFocus rates SMRGF with a GF Score™ of 87/100 and a GF Value™ of $20.81. The stock has 1 warning sign investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Smaregi's Enterprise Value is $289.92 Mil. Smaregi's EBIT for the trailing twelve months (TTM) ended in Jan. 2026 was $20.66 Mil. Therefore, Smaregi's EV-to-EBIT ratio for today is 14.03.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Smaregi's Enterprise Value is $289.92 Mil. Smaregi's EBITDA for the trailing twelve months (TTM) ended in Jan. 2026 was $24.42 Mil. Therefore, Smaregi's EV-to-EBITDA ratio for today is 11.87.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Smaregi's Enterprise Value is $289.92 Mil. Smaregi's Revenue for the trailing twelve months (TTM) ended in Jan. 2026 was $86.78 Mil. Therefore, Smaregi's EV-to-Revenue ratio for today is 3.34.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Smaregi's Enterprise Value is $289.92 Mil. Smaregi's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jan. 2026 was $0.00 Mil. Therefore, Smaregi's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Smaregi's Enterprise Value is $289.92 Mil. Smaregi's Free Cash Flow for the trailing twelve months (TTM) ended in Jan. 2026 was $0.00 Mil. Therefore, Smaregi's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Smaregi  (OTCPK:SMRGF) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Smaregi's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=289.921/20.661
=14.03

Smaregi's current Enterprise Value is $289.92 Mil.
Smaregi's EBIT for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $20.66 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Smaregi's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=289.921/24.421
=11.87

Smaregi's current Enterprise Value is $289.92 Mil.
Smaregi's EBITDA for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $24.42 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Smaregi's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=289.921/86.783
=3.34

Smaregi's current Enterprise Value is $289.92 Mil.
Smaregi's Revenue for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $86.78 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Smaregi's EV-to-OCF for today is:


Smaregi's current Enterprise Value is $289.92 Mil.
Smaregi's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $0.00 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Smaregi's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=289.921/0
=

Smaregi's current Enterprise Value is $289.92 Mil.
Smaregi's Free Cash Flow for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $0.00 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Smaregi Enterprise Value Related Terms


Smaregi Enterprise Value Historical Data

* Premium members only.

The historical data trend for Smaregi's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Smaregi Enterprise Value Chart

Smaregi Annual Data
Trend Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24 Apr25 Apr26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 214.75

Smaregi Quarterly Data
Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Apr25 Jul25 Oct25 Jan26 Apr26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 214.75

SMRGF vs UBER, SHOP, CRM: Enterprise Value Comparison

For the Software - Application subindustry, Smaregi's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Smaregi Enterprise Value vs Software Industry

For the Software industry and Technology sector, Smaregi's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Smaregi's Enterprise Value falls into.


SMRGF
87GF Score
Smaregi Inc SMRGF
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Smaregi Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Smaregi's Enterprise Value for the fiscal year that ended in Apr. 2026 is calculated as

Smaregi's Enterprise Value for the quarter that ended in Jan. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of $289.92 Mil mean?
Smaregi (SMRGF) has a Enterprise Value of $289.92 Mil as of Jul. 13, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Smaregi and its competitors.
Is Smaregi's Enterprise Value too high?
Smaregi's current Enterprise Value is $289.92 Mil. Overall, Smaregi has a GF Score™ of 87/100, reflecting its overall financial health beyond just this single metric.
How does Smaregi's Enterprise Value compare to UBER and SHOP?
Smaregi's Enterprise Value of $289.92 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Software company?
A good Enterprise Value depends on the Software industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Smaregi and its competitors. Smaregi's current Enterprise Value is $289.92 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Smaregi stock overvalued right now?
Smaregi (SMRGF) has a current Enterprise Value of $289.92 Mil. The stock's GF Value™ is $20.81, compared to a current price of $13.70 — trading 34.2% below its estimated fair value. The current Enterprise Value is $289.92 Mil. Smaregi's overall GF Score™ is 87/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Smaregi (SMRGF), the current Enterprise Value is $289.92 Mil as of Jul. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Smaregi (SMRGF) Overvalued in 2026?

Based on GuruFocus' analysis, Smaregi stock appears to be undervalued. The current stock price of $13.70 is trading 34.2% below its estimated GF Value™ of $20.81.

Key valuation signals for SMRGF:

  • Enterprise Value: $289.92 Mil
  • GF Value™: $20.81 vs. price of $13.70 (34.2% below fair value)
  • GF Score™: 87/100 with 1 warning sign

No single metric tells the full story. See the SMRGF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Smaregi Business Description

Other Exchanges 4431:Japan
Address 4-2-12 Honcho Chuo-ku, Toshiba Osaka Building 3rd Floor, Osaka, JPN, 541-0053
Smaregi Inc is engaged in planning, designing, and development of providng web services.
87GF Score

Get the complete analysis for SMRGF

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$13.70
Price
$20.81
GF Value