Ultimate Games (STU:0YG) Enterprise Value: €15.23 Mil (As of Jul. 21, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:0YG Ultimate Games SA STU:0YG
82 GF Score
Price €3.13
GF Value €3.50
! 5 Warning Signs
View Full Analysis

What is Ultimate Games Enterprise Value?

Ultimate Games STU:0YG -2.19% 82 Enterprise Value is €15.23 Mil as of Jul. 21, 2026. GuruFocus rates STU:0YG with a GF Score™ of 82/100 and a GF Value™ of €3.50. The stock has 5 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Ultimate Games's Enterprise Value is €15.23 Mil. Ultimate Games's EBIT for the trailing twelve months (TTM) ended in Sep. 2025 was €1.65 Mil. Therefore, Ultimate Games's EV-to-EBIT ratio for today is 9.22.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Ultimate Games's Enterprise Value is €15.23 Mil. Ultimate Games's EBITDA for the trailing twelve months (TTM) ended in Sep. 2025 was €1.68 Mil. Therefore, Ultimate Games's EV-to-EBITDA ratio for today is 9.07.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Ultimate Games's Enterprise Value is €15.23 Mil. Ultimate Games's Revenue for the trailing twelve months (TTM) ended in Sep. 2025 was €8.20 Mil. Therefore, Ultimate Games's EV-to-Revenue ratio for today is 1.86.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Ultimate Games's Enterprise Value is €15.23 Mil. Ultimate Games's Cash Flow from Operations for the trailing twelve months (TTM) ended in Sep. 2025 was €0.46 Mil. Therefore, Ultimate Games's EV-to-OCF ratio for today is 32.96.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Ultimate Games's Enterprise Value is €15.23 Mil. Ultimate Games's Free Cash Flow for the trailing twelve months (TTM) ended in Sep. 2025 was €0.45 Mil. Therefore, Ultimate Games's EV-to-FCF ratio for today is 34.14.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Ultimate Games  (STU:0YG) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Ultimate Games's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=15.228/1.651
=9.22

Ultimate Games's current Enterprise Value is €15.23 Mil.
Ultimate Games's EBIT for the trailing twelve months (TTM) ended in Sep. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was €1.65 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Ultimate Games's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=15.228/1.679
=9.07

Ultimate Games's current Enterprise Value is €15.23 Mil.
Ultimate Games's EBITDA for the trailing twelve months (TTM) ended in Sep. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was €1.68 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Ultimate Games's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=15.228/8.202
=1.86

Ultimate Games's current Enterprise Value is €15.23 Mil.
Ultimate Games's Revenue for the trailing twelve months (TTM) ended in Sep. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was €8.20 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Ultimate Games's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=15.228/0.462
=32.96

Ultimate Games's current Enterprise Value is €15.23 Mil.
Ultimate Games's Cash Flow from Operations for the trailing twelve months (TTM) ended in Sep. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was €0.46 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Ultimate Games's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=15.228/0.446
=34.14

Ultimate Games's current Enterprise Value is €15.23 Mil.
Ultimate Games's Free Cash Flow for the trailing twelve months (TTM) ended in Sep. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was €0.45 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Ultimate Games Enterprise Value Related Terms


Ultimate Games Enterprise Value Historical Data

* Premium members only.

The historical data trend for Ultimate Games's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ultimate Games Enterprise Value Chart

Ultimate Games Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Enterprise Value
Get a 7-Day Free Trial 31.26 23.01 14.41 9.74 8.12

Ultimate Games Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.28 8.12 9.64 11.39 12.08

STU:0YG vs NTES, EA, TTWO: Enterprise Value Comparison

For the Electronic Gaming & Multimedia subindustry, Ultimate Games's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ultimate Games Enterprise Value vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Ultimate Games's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Ultimate Games's Enterprise Value falls into.


STU:0YG
82GF Score
Ultimate Games SA STU:0YG
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ultimate Games Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Ultimate Games's Enterprise Value for the fiscal year that ended in Dec. 2024 is calculated as

Ultimate Games's Enterprise Value for the quarter that ended in Sep. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of €15.23 Mil mean?
Ultimate Games (STU:0YG) has a Enterprise Value of €15.23 Mil as of Jul. 21, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Ultimate Games and its competitors.
Is Ultimate Games' Enterprise Value too high?
Ultimate Games' current Enterprise Value is €15.23 Mil. Overall, Ultimate Games has a GF Score™ of 82/100, reflecting its overall financial health beyond just this single metric.
How does Ultimate Games' Enterprise Value compare to NTES and EA?
Ultimate Games' Enterprise Value of €15.23 Mil can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Interactive Media company?
A good Enterprise Value depends on the Interactive Media industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Ultimate Games and its competitors. Ultimate Games's current Enterprise Value is €15.23 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ultimate Games stock overvalued right now?
Ultimate Games (STU:0YG) has a current Enterprise Value of €15.23 Mil. The stock's GF Value™ is €3.50, compared to a current price of €3.13 — trading 10.6% below its estimated fair value. The current Enterprise Value is €15.23 Mil. Ultimate Games' overall GF Score™ is 82/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Ultimate Games (STU:0YG), the current Enterprise Value is €15.23 Mil as of Jul. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ultimate Games (STU:0YG) Overvalued in 2026?

Based on GuruFocus' analysis, Ultimate Games stock appears to be undervalued. The current stock price of €3.13 is trading 10.6% below its estimated GF Value™ of €3.50.

Key valuation signals for STU:0YG:

  • Enterprise Value: €15.23 Mil
  • GF Value™: €3.50 vs. price of €3.13 (10.6% below fair value)
  • GF Score™: 82/100 with 5 warning signs

No single metric tells the full story. See the STU:0YG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ultimate Games Business Description

Other Exchanges ULG:Poland
Address ul. Marszalkowska 87/102, Warsaw, POL, 00-683
Ultimate Games SA is a Polish company that operates in the video games market. It is engaged in the production and distribution of games for desktops, mobile devices, and consoles. It develops games on fishing, hunting, and hobby including Ultimate fishing simulator, Pro 2018 Fishing, Priest, Bouncy BOB, Darkest hunters, Earthworms, and The Worst Day Ever.
82GF Score

Get the complete analysis for STU:0YG

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€3.13
Price
€3.50
GF Value