World Gym (TPE:2762) Enterprise Value: NT$18,665 Mil (As of Jul. 18, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2762 World Gym Corp TPE:2762
28 GF Score
Price NT$83.90
! 9 Warning Signs
View Full Analysis

What is World Gym Enterprise Value?

World Gym TPE:2762 -2.56% 28 Enterprise Value is NT$18,665 Mil as of Jul. 18, 2026. GuruFocus rates TPE:2762 with a GF Score™ of 28/100. The stock has 9 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, World Gym's Enterprise Value is NT$18,665 Mil. World Gym's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was NT$747 Mil. Therefore, World Gym's EV-to-EBIT ratio for today is 25.00.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, World Gym's Enterprise Value is NT$18,665 Mil. World Gym's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was NT$3,088 Mil. Therefore, World Gym's EV-to-EBITDA ratio for today is 6.04.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, World Gym's Enterprise Value is NT$18,665 Mil. World Gym's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was NT$10,984 Mil. Therefore, World Gym's EV-to-Revenue ratio for today is 1.70.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, World Gym's Enterprise Value is NT$18,665 Mil. World Gym's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was NT$3,227 Mil. Therefore, World Gym's EV-to-OCF ratio for today is 5.78.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, World Gym's Enterprise Value is NT$18,665 Mil. World Gym's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was NT$1,875 Mil. Therefore, World Gym's EV-to-FCF ratio for today is 9.95.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


World Gym  (TPE:2762) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

World Gym's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=18665.446/746.69
=25.00

World Gym's current Enterprise Value is NT$18,665 Mil.
World Gym's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$747 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

World Gym's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=18665.446/3087.878
=6.04

World Gym's current Enterprise Value is NT$18,665 Mil.
World Gym's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$3,088 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

World Gym's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=18665.446/10983.985
=1.70

World Gym's current Enterprise Value is NT$18,665 Mil.
World Gym's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$10,984 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

World Gym's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=18665.446/3226.593
=5.78

World Gym's current Enterprise Value is NT$18,665 Mil.
World Gym's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$3,227 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

World Gym's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=18665.446/1875.48
=9.95

World Gym's current Enterprise Value is NT$18,665 Mil.
World Gym's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$1,875 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


World Gym Enterprise Value Related Terms


World Gym Enterprise Value Historical Data

* Premium members only.

The historical data trend for World Gym's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

World Gym Enterprise Value Chart

World Gym Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial 0.00 0.00 0.00 19,037.76 17,857.20

World Gym Quarterly Data
Dec20 Dec21 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 19,037.76 18,480.93 18,264.66 17,729.18 17,857.20

TPE:2762 vs AS, HAS, LTH: Enterprise Value Comparison

For the Leisure subindustry, World Gym's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


World Gym Enterprise Value vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, World Gym's Enterprise Value distribution charts can be found below:

* The bar in red indicates where World Gym's Enterprise Value falls into.


TPE:2762
28GF Score
World Gym Corp TPE:2762
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

World Gym Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

World Gym's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

World Gym's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of NT$18,665 Mil mean?
World Gym (TPE:2762) has a Enterprise Value of NT$18,665 Mil as of Jul. 18, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on World Gym and its competitors.
Is World Gym's Enterprise Value too high?
World Gym's current Enterprise Value is NT$18,665 Mil. Overall, World Gym has a GF Score™ of 28/100, reflecting its overall financial health beyond just this single metric.
How does World Gym's Enterprise Value compare to AS and HAS?
World Gym's Enterprise Value of NT$18,665 Mil can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Travel & Leisure company?
A good Enterprise Value depends on the Travel & Leisure industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on World Gym and its competitors. World Gym's current Enterprise Value is NT$18,665 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is World Gym stock overvalued right now?
World Gym (TPE:2762) has a current Enterprise Value of NT$18,665 Mil. The current Enterprise Value is NT$18,665 Mil. World Gym's overall GF Score™ is 28/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For World Gym (TPE:2762), the current Enterprise Value is NT$18,665 Mil as of Jul. 18, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

World Gym Business Description

Address 36th Floor, No. 402, Shizheng Road, Xitun District, Taichung, TWN
World Gym Corp is a fitness company in Taiwan and the owner of the World Gym International and World Gym brands. The company operates a world-wide network of directly operated and franchised locations across the globe. It offers member access to fitness facilities, programs, and technology-driven solutions.
28GF Score

Get the complete analysis for TPE:2762

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$83.90
Price