Teikoku Sen-I Co (TSE:3302) Enterprise Value: 円70,219 Mil (As of Jul. 14, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3302 Teikoku Sen-I Co Ltd TSE:3302
85 GF Score
Price 円3,400.00
GF Value 円2,962.74
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Teikoku Sen-I Co Enterprise Value?

Teikoku Sen-I Co TSE:3302 +1.19% 85 Enterprise Value is 円70,219 Mil as of Jul. 14, 2026. GuruFocus rates TSE:3302 with a GF Score™ of 85/100 and a GF Value™ of 円2,962.74 (Modestly Overvalued). The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Teikoku Sen-I Co's Enterprise Value is 円70,219 Mil. Teikoku Sen-I Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was 円6,580 Mil. Therefore, Teikoku Sen-I Co's EV-to-EBIT ratio for today is 10.67.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Teikoku Sen-I Co's Enterprise Value is 円70,219 Mil. Teikoku Sen-I Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was 円7,324 Mil. Therefore, Teikoku Sen-I Co's EV-to-EBITDA ratio for today is 9.59.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Teikoku Sen-I Co's Enterprise Value is 円70,219 Mil. Teikoku Sen-I Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was 円38,087 Mil. Therefore, Teikoku Sen-I Co's EV-to-Revenue ratio for today is 1.84.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Teikoku Sen-I Co's Enterprise Value is 円70,219 Mil. Teikoku Sen-I Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, Teikoku Sen-I Co's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Teikoku Sen-I Co's Enterprise Value is 円70,219 Mil. Teikoku Sen-I Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, Teikoku Sen-I Co's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Teikoku Sen-I Co  (TSE:3302) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Teikoku Sen-I Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=70218.817/6580.457
=10.67

Teikoku Sen-I Co's current Enterprise Value is 円70,219 Mil.
Teikoku Sen-I Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円6,580 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Teikoku Sen-I Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=70218.817/7323.597
=9.59

Teikoku Sen-I Co's current Enterprise Value is 円70,219 Mil.
Teikoku Sen-I Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円7,324 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Teikoku Sen-I Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=70218.817/38087.388
=1.84

Teikoku Sen-I Co's current Enterprise Value is 円70,219 Mil.
Teikoku Sen-I Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円38,087 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Teikoku Sen-I Co's EV-to-OCF for today is:


Teikoku Sen-I Co's current Enterprise Value is 円70,219 Mil.
Teikoku Sen-I Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Teikoku Sen-I Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=70218.817/0
=

Teikoku Sen-I Co's current Enterprise Value is 円70,219 Mil.
Teikoku Sen-I Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Teikoku Sen-I Co Enterprise Value Related Terms


Teikoku Sen-I Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Teikoku Sen-I Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Teikoku Sen-I Co Enterprise Value Chart

Teikoku Sen-I Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 43,924.27 17,351.27 34,237.92 43,277.63 66,717.24

Teikoku Sen-I Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 49,502.53 47,079.84 63,347.17 66,717.24 57,868.52

TSE:3302 vs CAT, DE, PCAR: Enterprise Value Comparison

For the Farm & Heavy Construction Machinery subindustry, Teikoku Sen-I Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Teikoku Sen-I Co Enterprise Value vs Farm & Heavy Construction Machinery Industry

For the Farm & Heavy Construction Machinery industry and Industrials sector, Teikoku Sen-I Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Teikoku Sen-I Co's Enterprise Value falls into.


TSE:3302
85GF Score
Teikoku Sen-I Co Ltd TSE:3302
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Teikoku Sen-I Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Teikoku Sen-I Co's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Teikoku Sen-I Co's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円70,219 Mil mean?
Teikoku Sen-I Co (TSE:3302) has a Enterprise Value of 円70,219 Mil as of Jul. 14, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Teikoku Sen-I Co and its competitors.
Is Teikoku Sen-I Co's Enterprise Value too high?
Teikoku Sen-I Co's current Enterprise Value is 円70,219 Mil. Overall, Teikoku Sen-I Co has a GF Score™ of 85/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Teikoku Sen-I Co's Enterprise Value compare to CAT and DE?
Teikoku Sen-I Co's Enterprise Value of 円70,219 Mil can be compared against companies in the Farm & Heavy Construction Machinery industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Farm & Heavy Construction Machinery company?
A good Enterprise Value depends on the Farm & Heavy Construction Machinery industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Teikoku Sen-I Co and its competitors. Teikoku Sen-I Co's current Enterprise Value is 円70,219 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Teikoku Sen-I Co stock overvalued right now?
Based on GuruFocus' analysis, Teikoku Sen-I Co (TSE:3302) is currently considered Modestly Overvalued. The stock's GF Value™ is 円2,962.74, compared to a current price of 円3,400.00 — trading 14.8% above its estimated fair value. The current Enterprise Value is 円70,219 Mil. Teikoku Sen-I Co's overall GF Score™ is 85/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Teikoku Sen-I Co (TSE:3302), the current Enterprise Value is 円70,219 Mil as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Teikoku Sen-I Co (TSE:3302) Overvalued in 2026?

Based on GuruFocus' analysis, Teikoku Sen-I Co stock appears to be overvalued. The current stock price of 円3,400.00 is trading 14.8% above its estimated GF Value™ of 円2,962.74. GuruFocus considers Teikoku Sen-I Co to be Modestly Overvalued.

Key valuation signals for TSE:3302:

  • Enterprise Value: 円70,219 Mil
  • GF Value™: 円2,962.74 vs. price of 円3,400.00 (14.8% above fair value)
  • GF Score™: 85/100 with 4 warning signs

No single metric tells the full story. See the TSE:3302 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Teikoku Sen-I Co Business Description

Address 5-13, Nihonbashi 2-Chome, Chuo-Ku, Tokyo, JPN
Teikoku Sen-I Co Ltd manufactures and sells disaster prevention products and equipment. It offers disaster prevention products including fire hoses and fire-fighting systems; rescue and special purpose vehicles; rescue and search equipment; and anti-CBRNE terrorism and HazMat equipment consisting of detection, decontamination, protection, monitoring, and other equipment. It also provides firefighting and specialized protective clothing products; industrial rubber goods and tents; and linen yarns and fabrics. The company also offers related equipment all over Japan.
85GF Score

Get the complete analysis for TSE:3302

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,400.00
Price
円2,962.74
GF Value