Teikoku Sen-I Co (TSE:3302) E10: 円138.66 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3302 Teikoku Sen-I Co Ltd TSE:3302
85 GF Score
Price 円3,360.00
GF Value 円2,962.74
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Teikoku Sen-I Co E10?

Teikoku Sen-I Co TSE:3302 -2.47% 85 E10 is 円138.66 as of Dec. 2025. GuruFocus rates TSE:3302 with a GF Score™ of 85/100 and a GF Value™ of 円2,962.74 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Teikoku Sen-I Co's adjusted earnings per share data for the three months ended in Dec. 2025 was 円37.140. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円138.66 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Teikoku Sen-I Co's average E10 Growth Rate was 4.50% per year. During the past 3 years, the average E10 Growth Rate was -1.70% per year. During the past 5 years, the average E10 Growth Rate was -0.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Teikoku Sen-I Co was 5.10% per year. The lowest was -2.00% per year. And the median was 2.05% per year.

As of today (2026-07-14), Teikoku Sen-I Co's current stock price is 円3360.00. Teikoku Sen-I Co's E10 for the quarter that ended in Dec. 2025 was 円138.66. Teikoku Sen-I Co's Shiller PE Ratio of today is 24.23.

During the past 13 years, the highest Shiller PE Ratio of Teikoku Sen-I Co was 26.66. The lowest was 9.94. And the median was 17.21.


Teikoku Sen-I Co  (TSE:3302) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Teikoku Sen-I Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=3360.00/138.66
=24.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Teikoku Sen-I Co was 26.66. The lowest was 9.94. And the median was 17.21.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Teikoku Sen-I Co E10 Related Terms


Teikoku Sen-I Co E10 Historical Data

* Premium members only.

The historical data trend for Teikoku Sen-I Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Teikoku Sen-I Co E10 Chart

Teikoku Sen-I Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 141.02 146.18 137.60 132.66 138.66

Teikoku Sen-I Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 138.14 139.40 138.96 138.66 0.00

TSE:3302 vs CAT, DE, PCAR: E10 Comparison

For the Farm & Heavy Construction Machinery subindustry, Teikoku Sen-I Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Teikoku Sen-I Co Shiller PE Ratio vs Farm & Heavy Construction Machinery Industry

For the Farm & Heavy Construction Machinery industry and Industrials sector, Teikoku Sen-I Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Teikoku Sen-I Co's Shiller PE Ratio falls into.


TSE:3302
85GF Score
Teikoku Sen-I Co Ltd TSE:3302
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Teikoku Sen-I Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Teikoku Sen-I Co's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=37.14/113.0000*113.0000
=37.140

Current CPI (Dec. 2025) = 113.0000.

Teikoku Sen-I Co Quarterly Data

per share eps CPI Adj_EPS
201603 35.950 97.900 41.495
201606 -5.930 98.100 -6.831
201609 7.520 98.000 8.671
201612 52.710 98.400 60.531
201703 50.690 98.100 58.389
201706 -3.520 98.500 -4.038
201709 3.680 98.800 4.209
201712 57.510 99.400 65.379
201803 53.760 99.200 61.239
201806 42.840 99.200 48.800
201809 2.620 99.900 2.964
201812 28.220 99.700 31.985
201903 77.180 99.700 87.476
201906 -9.040 99.800 -10.236
201909 23.500 100.100 26.528
201912 67.120 100.500 75.468
202003 91.940 100.300 103.581
202006 -7.280 99.900 -8.235
202009 7.460 99.900 8.438
202012 33.290 99.300 37.883
202103 69.440 99.900 78.546
202106 -3.270 99.500 -3.714
202109 10.330 100.100 11.661
202112 71.030 100.100 80.184
202203 85.290 101.100 95.329
202206 -5.230 101.800 -5.805
202209 14.700 103.100 16.112
202212 42.360 104.100 45.982
202303 63.960 104.400 69.229
202306 6.350 105.200 6.821
202309 -0.500 106.200 -0.532
202312 22.940 106.800 24.272
202403 66.730 107.200 70.340
202406 5.370 108.200 5.608
202409 10.900 108.900 11.310
202412 40.450 110.700 41.290
202503 92.460 111.100 94.041
202506 -2.480 111.700 -2.509
202509 17.460 112.000 17.616
202512 37.140 113.000 37.140

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円138.66 mean?
Teikoku Sen-I Co (TSE:3302) has a E10 of 円138.66 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Teikoku Sen-I Co and its competitors.
Is Teikoku Sen-I Co's E10 too high?
Teikoku Sen-I Co's current E10 is 円138.66. Overall, Teikoku Sen-I Co has a GF Score™ of 85/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Teikoku Sen-I Co's E10 compare to CAT and DE?
Teikoku Sen-I Co's E10 of 円138.66 can be compared against companies in the Farm & Heavy Construction Machinery industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Farm & Heavy Construction Machinery company?
A good E10 depends on the Farm & Heavy Construction Machinery industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Teikoku Sen-I Co and its competitors. Teikoku Sen-I Co's current E10 is 円138.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Teikoku Sen-I Co stock overvalued right now?
Based on GuruFocus' analysis, Teikoku Sen-I Co (TSE:3302) is currently considered Modestly Overvalued. The stock's GF Value™ is 円2,962.74, compared to a current price of 円3,360.00 — trading 13.4% above its estimated fair value. The current E10 is 円138.66. Teikoku Sen-I Co's overall GF Score™ is 85/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Teikoku Sen-I Co (TSE:3302), the current E10 is 円138.66 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Teikoku Sen-I Co (TSE:3302) Overvalued in 2026?

Based on GuruFocus' analysis, Teikoku Sen-I Co stock appears to be overvalued. The current stock price of 円3,360.00 is trading 13.4% above its estimated GF Value™ of 円2,962.74. GuruFocus considers Teikoku Sen-I Co to be Modestly Overvalued.

Key valuation signals for TSE:3302:

  • E10: 円138.66
  • GF Value™: 円2,962.74 vs. price of 円3,360.00 (13.4% above fair value)
  • GF Score™: 85/100 with 4 warning signs

No single metric tells the full story. See the TSE:3302 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Teikoku Sen-I Co Business Description

Address 5-13, Nihonbashi 2-Chome, Chuo-Ku, Tokyo, JPN
Teikoku Sen-I Co Ltd manufactures and sells disaster prevention products and equipment. It offers disaster prevention products including fire hoses and fire-fighting systems; rescue and special purpose vehicles; rescue and search equipment; and anti-CBRNE terrorism and HazMat equipment consisting of detection, decontamination, protection, monitoring, and other equipment. It also provides firefighting and specialized protective clothing products; industrial rubber goods and tents; and linen yarns and fabrics. The company also offers related equipment all over Japan.
85GF Score

Get the complete analysis for TSE:3302

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,360.00
Price
円2,962.74
GF Value