Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.
EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, And Factory's Enterprise Value is 円2,264 Mil.
And Factory's EBIT for the trailing twelve months (TTM) ended in Feb. 2026 was 円-248 Mil. Therefore, And Factory's EV-to-EBIT ratio for today is -9.14.
EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, And Factory's Enterprise Value is 円2,264 Mil.
And Factory's EBITDA for the trailing twelve months (TTM) ended in Feb. 2026 was 円-243 Mil. Therefore, And Factory's EV-to-EBITDA ratio for today is -9.33.
EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, And Factory's Enterprise Value is 円2,264 Mil.
And Factory's Revenue for the trailing twelve months (TTM) ended in Feb. 2026 was 円3,052 Mil. Therefore, And Factory's EV-to-Revenue ratio for today is 0.74.
EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, And Factory's Enterprise Value is 円2,264 Mil.
And Factory's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 was 円-175 Mil. Therefore, And Factory's EV-to-FCF ratio for today is -12.96.
*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.
And Factory (TSE:7035) Enterprise Value Explanation
When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.
If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.
The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.
For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.
Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.
1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.
And Factory's current Enterprise Value is 円2,264 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. And Factory's EBIT for the trailing twelve months (TTM) ended in Feb. 2026 was 円-248 Mil.
2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.
And Factory's current Enterprise Value is 円2,264 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. And Factory's EBITDA for the trailing twelve months (TTM) ended in Feb. 2026 was 円-243 Mil.
And Factory's current Enterprise Value is 円2,264 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. And Factory's Revenue for the trailing twelve months (TTM) ended in Feb. 2026 was 円3,052 Mil.
And Factory's current Enterprise Value is 円2,264 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. And Factory's Cash Flow from Operations for the trailing twelve months (TTM) ended in Feb. 2026 was 円-162 Mil.
And Factory's current Enterprise Value is 円2,264 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. And Factory's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 was 円-175 Mil.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
And Factory Enterprise Value Related Terms
And Factory Enterprise Value Historical Data
* Premium members only.
The historical data trend for And Factory's Enterprise Value can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
TSE:7035 vs UBER, SHOP, CRM: Enterprise Value Comparison
For the Software - Application subindustry, And Factory's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
And Factory Enterprise Value vs Software Industry
For the Software industry and Technology sector, And Factory's Enterprise Value distribution charts can be found below:
* The bar in red indicates where And Factory's Enterprise Value falls into.
Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.
And Factory's Enterprise Value for the fiscal year that ended in Aug. 2025 is calculated as
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
And Factory (TSE:7035) has a Enterprise Value of 円2,264 Mil as of Jul. 11, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on And Factory and its competitors.
Is And Factory's Enterprise Value too high?
And Factory's current Enterprise Value is 円2,264 Mil. Overall, And Factory has a GF Score™ of 59/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does And Factory's Enterprise Value compare to UBER and SHOP?
And Factory's Enterprise Value of 円2,264 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Software company?
A good Enterprise Value depends on the Software industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on And Factory and its competitors. And Factory's current Enterprise Value is 円2,264 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is And Factory stock overvalued right now?
Based on GuruFocus' analysis, And Factory (TSE:7035) is currently considered Modestly Overvalued. The stock's GF Value™ is 円209.89, compared to a current price of 円245.00 — trading 16.7% above its estimated fair value. The current Enterprise Value is 円2,264 Mil. And Factory's overall GF Score™ is 59/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For And Factory (TSE:7035), the current Enterprise Value is 円2,264 Mil as of Jul. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is And Factory (TSE:7035) Overvalued in 2026?
Based on GuruFocus' analysis, And Factory stock appears to be overvalued.
The current stock price of 円245.00 is trading 16.7% above its estimated GF Value™ of 円209.89.
GuruFocus considers And Factory to be Modestly Overvalued.
Key valuation signals for TSE:7035:
Enterprise Value: 円2,264 Mil
GF Value™: 円209.89 vs. price of 円245.00 (16.7% above fair value)
No single metric tells the full story. See the TSE:7035 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
And Factory Inc is a Japan-based software company. Its business activities are divided into two divisions including smartphone app and Internet of Things (IoT) business division. The company is engaged in developing various applications that connect users and services. It mainly develops tool-based applications, game strategy bulletin board applications, and manga applications.
59GF Score
Get the complete analysis for TSE:7035
Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
TSE:7035 has been successfully added to your 
