Laox Holdings Co (TSE:8202) Enterprise Value: 円9,337 Mil (As of Jul. 04, 2026) ***


TSE:8202 Laox Holdings Co Ltd TSE:8202
45 GF Score
Price 円147.00
GF Value 円212.84
Valuation Possible Value Trap
! 8 Warning Signs
View Full Analysis

What is Laox Holdings Co Enterprise Value?

Laox Holdings Co TSE:8202 +0.68% 45 Enterprise Value is 円9,337 Mil as of Jul. 04, 2026. GuruFocus rates TSE:8202 with a GF Score™ of 45/100 and a GF Value™ of 円212.84 (Possible Value Trap). The stock has 8 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Laox Holdings Co's Enterprise Value is 円9,337 Mil. Laox Holdings Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was 円372 Mil. Therefore, Laox Holdings Co's EV-to-EBIT ratio for today is 25.10.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Laox Holdings Co's Enterprise Value is 円9,337 Mil. Laox Holdings Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was 円1,228 Mil. Therefore, Laox Holdings Co's EV-to-EBITDA ratio for today is 7.60.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Laox Holdings Co's Enterprise Value is 円9,337 Mil. Laox Holdings Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was 円56,657 Mil. Therefore, Laox Holdings Co's EV-to-Revenue ratio for today is 0.16.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Laox Holdings Co's Enterprise Value is 円9,337 Mil. Laox Holdings Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, Laox Holdings Co's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Laox Holdings Co's Enterprise Value is 円9,337 Mil. Laox Holdings Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, Laox Holdings Co's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Laox Holdings Co  (TSE:8202) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Laox Holdings Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=9337.175/372
=25.10

Laox Holdings Co's current Enterprise Value is 円9,337 Mil.
Laox Holdings Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円372 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Laox Holdings Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=9337.175/1228
=7.60

Laox Holdings Co's current Enterprise Value is 円9,337 Mil.
Laox Holdings Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円1,228 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Laox Holdings Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=9337.175/56657
=0.16

Laox Holdings Co's current Enterprise Value is 円9,337 Mil.
Laox Holdings Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円56,657 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Laox Holdings Co's EV-to-OCF for today is:


Laox Holdings Co's current Enterprise Value is 円9,337 Mil.
Laox Holdings Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Laox Holdings Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=9337.175/0
=

Laox Holdings Co's current Enterprise Value is 円9,337 Mil.
Laox Holdings Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Laox Holdings Co Enterprise Value Related Terms


Laox Holdings Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Laox Holdings Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Laox Holdings Co Enterprise Value Chart

Laox Holdings Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6,640.64 11,014.16 12,246.24 8,751.48 7,922.23

Laox Holdings Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9,989.46 9,179.39 10,133.06 7,922.23 9,702.82

TSE:8202 vs CASY, WSM, DKS: Enterprise Value Comparison

For the Specialty Retail subindustry, Laox Holdings Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Laox Holdings Co Enterprise Value vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Laox Holdings Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Laox Holdings Co's Enterprise Value falls into.


TSE:8202
45GF Score
Laox Holdings Co Ltd TSE:8202
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Laox Holdings Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Laox Holdings Co's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Laox Holdings Co's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円9,337 Mil mean?
Laox Holdings Co (TSE:8202) has a Enterprise Value of 円9,337 Mil as of Jul. 04, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Laox Holdings Co and its competitors.
Is Laox Holdings Co's Enterprise Value too high?
Laox Holdings Co's current Enterprise Value is 円9,337 Mil. Overall, Laox Holdings Co has a GF Score™ of 45/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Laox Holdings Co's Enterprise Value compare to CASY and WSM?
Laox Holdings Co's Enterprise Value of 円9,337 Mil can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Retail - Cyclical company?
A good Enterprise Value depends on the Retail - Cyclical industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Laox Holdings Co and its competitors. Laox Holdings Co's current Enterprise Value is 円9,337 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Laox Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Laox Holdings Co (TSE:8202) is currently considered Possible Value Trap. The stock's GF Value™ is 円212.84, compared to a current price of 円147.00 — trading 30.9% below its estimated fair value. The current Enterprise Value is 円9,337 Mil. Laox Holdings Co's overall GF Score™ is 45/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Laox Holdings Co (TSE:8202), the current Enterprise Value is 円9,337 Mil as of Jul. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Laox Holdings Co (TSE:8202) Overvalued in 2026?

Based on GuruFocus' analysis, Laox Holdings Co stock appears to be undervalued. The current stock price of 円147.00 is trading 30.9% below its estimated GF Value™ of 円212.84. GuruFocus considers Laox Holdings Co to be Possible Value Trap.

Key valuation signals for TSE:8202:

  • Enterprise Value: 円9,337 Mil
  • GF Value™: 円212.84 vs. price of 円147.00 (30.9% below fair value)
  • GF Score™: 45/100 with 8 warning signs

No single metric tells the full story. See the TSE:8202 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Laox Holdings Co Business Description

Address 4-3-1 Toranomon, 29th Floor, Shiroyama Trust Tower, Minato-ku, Tokyo, JPN, 105-6029
Laox Holdings Co Ltd is a Japan-based Duty-Free store company. It is engaged in the Gift Solutions, Retail, Trading, and Asset Services. The Retail business includes various products which it sells in real stores and through online sales, Gift Solutions business consists Sales of gift items and lifestyle-related products, and others. The Trading business through the import and export of private label products, etc., and Asset Services Business involves the operation and management of mixed-use commercial facilities, real estate sales and brokerage, and rental property management.
45GF Score

Get the complete analysis for TSE:8202

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円147.00
Price
円212.84
GF Value