Laox Holdings Co (TSE:8202) ROIC %: 19.07% (As of Dec. 2025)


TSE:8202 Laox Holdings Co Ltd TSE:8202
45 GF Score
Price 円146.00
GF Value 円212.83
Valuation Possible Value Trap
! 8 Warning Signs
View Full Analysis

What is Laox Holdings Co ROIC %?

Laox Holdings Co TSE:8202 -2.01% 45 ROIC % is 19.07% as of Dec. 2025. GuruFocus rates TSE:8202 with a GF Score™ of 45/100 and a GF Value™ of 円212.83 (Possible Value Trap). The stock has 8 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Laox Holdings Co's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2025 was 19.07%.

As of today (2026-07-02), Laox Holdings Co's WACC % is 2.45%. Laox Holdings Co's ROIC % is 0.97% (calculated using TTM income statement data). Laox Holdings Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Laox Holdings Co  (TSE:8202) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Laox Holdings Co's WACC % is 2.45%. Laox Holdings Co's ROIC % is 0.97% (calculated using TTM income statement data). Laox Holdings Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Laox Holdings Co ROIC % Related Terms


Laox Holdings Co ROIC % Historical Data

* Premium members only.

The historical data trend for Laox Holdings Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Laox Holdings Co ROIC % Chart

Laox Holdings Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -8.52 0.21 1.23 0.59 0.28

Laox Holdings Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -17.15 -0.22 -1.41 19.07 -13.39

TSE:8202 vs CASY, WSM, DKS: ROIC % Comparison

For the Specialty Retail subindustry, Laox Holdings Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Laox Holdings Co ROIC % vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Laox Holdings Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Laox Holdings Co's ROIC % falls into.


TSE:8202
45GF Score
Laox Holdings Co Ltd TSE:8202
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Laox Holdings Co ROIC % Calculation

Laox Holdings Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=69 * ( 1 - 0% )/( (23983 + 24713)/ 2 )
=69/24348
=0.28 %

where

Laox Holdings Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2025 is calculated as:

ROIC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=4896 * ( 1 - 1.68% )/( (25770 + 24713)/ 2 )
=4813.7472/25241.5
=19.07 %

where

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 19.07% mean?
Laox Holdings Co (TSE:8202) has a ROIC % of 19.07% as of Dec. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Laox Holdings Co and its competitors.
Is Laox Holdings Co's ROIC % too high?
Laox Holdings Co's current ROIC % is 19.07%. The Retail - Cyclical industry median ROIC % is 4.38. Laox Holdings Co's value of 19.07% is 335.4% above this industry median. Overall, Laox Holdings Co has a GF Score™ of 45/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Laox Holdings Co's ROIC % compare to CASY and WSM?
Laox Holdings Co's ROIC % of 19.07% can be compared against companies in the Retail - Cyclical industry. The industry median ROIC % is 4.38. Laox Holdings Co's value of 19.07% is 335.4% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Retail - Cyclical company?
The median ROIC % among Retail - Cyclical companies is 4.38, based on 1,108 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Laox Holdings Co's current ROIC % of 19.07% is 335.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Laox Holdings Co and its competitors. For the Retail - Cyclical industry, the median ROIC % is 4.38 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Laox Holdings Co's current ROIC % is 19.07%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Laox Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Laox Holdings Co (TSE:8202) is currently considered Possible Value Trap. The stock's GF Value™ is 円212.83, compared to a current price of 円146.00 — trading 31.4% below its estimated fair value. The current ROIC % is 19.07% and 335.4% above the Retail - Cyclical industry median of 4.38. Laox Holdings Co's overall GF Score™ is 45/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Laox Holdings Co (TSE:8202), the current ROIC % is 19.07% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Laox Holdings Co (TSE:8202) Overvalued in 2026?

Based on GuruFocus' analysis, Laox Holdings Co stock appears to be undervalued. The current stock price of 円146.00 is trading 31.4% below its estimated GF Value™ of 円212.83. GuruFocus considers Laox Holdings Co to be Possible Value Trap.

Key valuation signals for TSE:8202:

  • ROIC %: 19.07%
  • GF Value™: 円212.83 vs. price of 円146.00 (31.4% below fair value)
  • GF Score™: 45/100 with 8 warning signs
  • Industry Position: 335.4% above the Retail - Cyclical median

No single metric tells the full story. See the TSE:8202 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Laox Holdings Co Business Description

Address 4-3-1 Toranomon, 29th Floor, Shiroyama Trust Tower, Minato-ku, Tokyo, JPN, 105-6029
Laox Holdings Co Ltd is a Japan-based Duty-Free store company. It is engaged in the Gift Solutions, Retail, Trading, and Asset Services. The Retail business includes various products which it sells in real stores and through online sales, Gift Solutions business consists Sales of gift items and lifestyle-related products, and others. The Trading business through the import and export of private label products, etc., and Asset Services Business involves the operation and management of mixed-use commercial facilities, real estate sales and brokerage, and rental property management.
45GF Score

Get the complete analysis for TSE:8202

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円146.00
Price
円212.83
GF Value