CUC (TSE:9158) Enterprise Value: 円61,137 Mil (As of Jul. 09, 2026) ***


TSE:9158 CUC Inc TSE:9158
73 GF Score
Price 円814.00
GF Value 円2,248.71
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is CUC Enterprise Value?

CUC TSE:9158 +0.12% 73 Enterprise Value is 円61,137 Mil as of Jul. 09, 2026. GuruFocus rates TSE:9158 with a GF Score™ of 73/100 and a GF Value™ of 円2,248.71 (Possible Value Trap). The stock has 5 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, CUC's Enterprise Value is 円61,137 Mil. CUC's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円5,845 Mil. Therefore, CUC's EV-to-EBIT ratio for today is 10.46.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, CUC's Enterprise Value is 円61,137 Mil. CUC's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円10,741 Mil. Therefore, CUC's EV-to-EBITDA ratio for today is 5.69.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, CUC's Enterprise Value is 円61,137 Mil. CUC's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円54,353 Mil. Therefore, CUC's EV-to-Revenue ratio for today is 1.12.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, CUC's Enterprise Value is 円61,137 Mil. CUC's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was 円5,706 Mil. Therefore, CUC's EV-to-OCF ratio for today is 10.71.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, CUC's Enterprise Value is 円61,137 Mil. CUC's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円-1,034 Mil. Therefore, CUC's EV-to-FCF ratio for today is -59.13.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


CUC  (TSE:9158) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

CUC's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=61136.662/5845
=10.46

CUC's current Enterprise Value is 円61,137 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. CUC's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円5,845 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

CUC's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=61136.662/10741
=5.69

CUC's current Enterprise Value is 円61,137 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. CUC's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円10,741 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

CUC's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=61136.662/54353
=1.12

CUC's current Enterprise Value is 円61,137 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. CUC's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円54,353 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

CUC's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=61136.662/5706
=10.71

CUC's current Enterprise Value is 円61,137 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. CUC's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was 円5,706 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

CUC's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=61136.662/-1034
=-59.13

CUC's current Enterprise Value is 円61,137 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. CUC's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円-1,034 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CUC Enterprise Value Related Terms


CUC Enterprise Value Historical Data

* Premium members only.

The historical data trend for CUC's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CUC Enterprise Value Chart

CUC Annual Data
Trend Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Enterprise Value
Get a 7-Day Free Trial 0.00 0.00 98,488.34 76,745.18 62,807.37

CUC Semi-Annual Data
Mar20 Mar21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only 98,488.34 66,166.83 76,745.18 72,645.95 62,807.37

TSE:9158 vs HCA, THC, DVA: Enterprise Value Comparison

For the Medical Care Facilities subindustry, CUC's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CUC Enterprise Value vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, CUC's Enterprise Value distribution charts can be found below:

* The bar in red indicates where CUC's Enterprise Value falls into.


TSE:9158
73GF Score
CUC Inc TSE:9158
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CUC Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

CUC's Enterprise Value for the fiscal year that ended in Mar. 2026 is calculated as

CUC's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円61,137 Mil mean?
CUC (TSE:9158) has a Enterprise Value of 円61,137 Mil as of Jul. 09, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on CUC and its competitors.
Is CUC's Enterprise Value too high?
CUC's current Enterprise Value is 円61,137 Mil. Overall, CUC has a GF Score™ of 73/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does CUC's Enterprise Value compare to HCA and THC?
CUC's Enterprise Value of 円61,137 Mil can be compared against companies in the Healthcare Providers & Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Healthcare Providers & Services company?
A good Enterprise Value depends on the Healthcare Providers & Services industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on CUC and its competitors. CUC's current Enterprise Value is 円61,137 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CUC stock overvalued right now?
Based on GuruFocus' analysis, CUC (TSE:9158) is currently considered Possible Value Trap. The stock's GF Value™ is 円2,248.71, compared to a current price of 円814.00 — trading 63.8% below its estimated fair value. The current Enterprise Value is 円61,137 Mil. CUC's overall GF Score™ is 73/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For CUC (TSE:9158), the current Enterprise Value is 円61,137 Mil as of Jul. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CUC (TSE:9158) Overvalued in 2026?

Based on GuruFocus' analysis, CUC stock appears to be undervalued. The current stock price of 円814.00 is trading 63.8% below its estimated GF Value™ of 円2,248.71. GuruFocus considers CUC to be Possible Value Trap.

Key valuation signals for TSE:9158:

  • Enterprise Value: 円61,137 Mil
  • GF Value™: 円2,248.71 vs. price of 円814.00 (63.8% below fair value)
  • GF Score™: 73/100 with 5 warning signs

No single metric tells the full story. See the TSE:9158 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CUC Business Description

Address 3-1-1 Shibaura,, 15th floor, msb Tamachi Tamachi Station Tower N, Minato-ku, Tokyo, JPN, 108-0023
CUC Inc is engaged in Management support business for medical institutions, in-home nursing businesses, and hospice businesses. The company supports home-visit clinics where medical professionals visit the homes and facilities of patients who find it difficult to visit hospitals. It operates a home hospice specializing in caring for people with terminal cancer and intractable diseases and home-visit nursing and nursing care offices (visit only within the facility). We provide mental and physical support so users and their families can lead a positive treatment life.
73GF Score

Get the complete analysis for TSE:9158

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円814.00
Price
円2,248.71
GF Value